Cords Cable Industries Ltd
NSE:CORDSCABLE
Intrinsic Value
The intrinsic value of one CORDSCABLE stock under the Base Case scenario is 360.07 INR. Compared to the current market price of 200.19 INR, Cords Cable Industries Ltd is Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cords Cable Industries Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Cords Cable Industries Ltd
Balance Sheet Decomposition
Cords Cable Industries Ltd
Current Assets | 3.2B |
Cash & Short-Term Investments | 252.8m |
Receivables | 2.1B |
Other Current Assets | 831.9m |
Non-Current Assets | 1B |
PP&E | 1B |
Other Non-Current Assets | 19.3m |
Free Cash Flow Analysis
Cords Cable Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Cords Cable Industries Ltd
Revenue
|
7.9B
INR
|
Cost of Revenue
|
-6.4B
INR
|
Gross Profit
|
1.5B
INR
|
Operating Expenses
|
-1.1B
INR
|
Operating Income
|
409.3m
INR
|
Other Expenses
|
-262.6m
INR
|
Net Income
|
146.7m
INR
|
CORDSCABLE Profitability Score
Profitability Due Diligence
Cords Cable Industries Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Cords Cable Industries Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
CORDSCABLE Solvency Score
Solvency Due Diligence
Cords Cable Industries Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Cords Cable Industries Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CORDSCABLE Price Targets Summary
Cords Cable Industries Ltd
Dividends
Current shareholder yield for CORDSCABLE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CORDSCABLE stock under the Base Case scenario is 360.07 INR.
Compared to the current market price of 200.19 INR, Cords Cable Industries Ltd is Undervalued by 44%.