Crest Ventures Ltd
NSE:CREST

Watchlist Manager
Crest Ventures Ltd Logo
Crest Ventures Ltd
NSE:CREST
Watchlist
Price: 385.15 INR -0.08% Market Closed
Market Cap: 10.9B INR

Intrinsic Value

The intrinsic value of one CREST stock under the Base Case scenario is 335.41 INR. Compared to the current market price of 385.15 INR, Crest Ventures Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CREST Intrinsic Value
335.41 INR
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Crest Ventures Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CREST?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CREST valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Crest Ventures Ltd.

Explain Valuation
Compare CREST to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CREST?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crest Ventures Ltd

Current Assets 2B
Cash & Short-Term Investments 825.9m
Receivables 147m
Other Current Assets 1.1B
Non-Current Assets 12.2B
Long-Term Investments 6B
PP&E 117m
Intangibles 38m
Other Non-Current Assets 6B
Current Liabilities 38.9m
Accounts Payable 32.2m
Other Current Liabilities 6.7m
Non-Current Liabilities 2.2B
Long-Term Debt 1.7B
Other Non-Current Liabilities 564.2m
Efficiency

Free Cash Flow Analysis
Crest Ventures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Crest Ventures Ltd

Revenue
1.9B INR
Cost of Revenue
-284.4m INR
Gross Profit
1.6B INR
Operating Expenses
-534.6m INR
Operating Income
1.1B INR
Other Expenses
-427.7m INR
Net Income
646.5m INR
Fundamental Scores

CREST Profitability Score
Profitability Due Diligence

Crest Ventures Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Positive 3Y Average ROIC
56/100
Profitability
Score

Crest Ventures Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

CREST Solvency Score
Solvency Due Diligence

Crest Ventures Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
90/100
Solvency
Score

Crest Ventures Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CREST Price Targets Summary
Crest Ventures Ltd

There are no price targets for CREST.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CREST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CREST stock?

The intrinsic value of one CREST stock under the Base Case scenario is 335.41 INR.

Is CREST stock undervalued or overvalued?

Compared to the current market price of 385.15 INR, Crest Ventures Ltd is Overvalued by 13%.

Back to Top