Crest Ventures Ltd banner

Crest Ventures Ltd
NSE:CREST

Watchlist Manager
Crest Ventures Ltd Logo
Crest Ventures Ltd
NSE:CREST
Watchlist
Price: 327 INR 5.76% Market Closed
Market Cap: ₹9.2B

Relative Value

The Relative Value of one CREST stock under the Base Case scenario is 410.77 INR. Compared to the current market price of 327 INR, Crest Ventures Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CREST Relative Value
Base Case
410.77 INR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CREST Competitors Multiples
Crest Ventures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Crest Ventures Ltd
NSE:CREST
9.2B INR 5.3 19.3 10.2 10.6
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 2.8 15.5 15.6 19.2
SE
Investor AB
STO:INVE B
1T SEK 12.7 6.5 47 47
ZA
Remgro Ltd
JSE:REM
100.7B ZAR 2 30.5 20.4 29.2
SE
Industrivarden AB
STO:INDU A
198.1B SEK 5.5 5.6 5.7 5.7
MC
HAL Trust
AEX:HAL
15.1B EUR 1.1 8.7 8.1 8.1
NL
Exor NV
AEX:EXO
12.9B EUR -42.7 -19.9 -32.3 -32.3
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
128.1B SEK 4.5 10.6 17.9 22.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.1T INR 91.6 12 106.1 109.7
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.5B EUR 1.5 -15.1 13.1 34.7
BE
Sofina SA
XBRU:SOF
8.1B EUR 17.4 19.5 20.7 20.7
P/S Multiple
Revenue Growth P/S to Growth
IN
Crest Ventures Ltd
NSE:CREST
Average P/S: 14.4
5.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.8
7%
0.4
SE
Investor AB
STO:INVE B
12.7
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
2
-44%
N/A
SE
Industrivarden AB
STO:INDU A
5.5
N/A N/A
MC
HAL Trust
AEX:HAL
1.1
5%
0.2
NL
Exor NV
AEX:EXO
Negative Multiple: -42.7
-96%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
91.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.5
N/A N/A
BE
Sofina SA
XBRU:SOF
17.4
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
Crest Ventures Ltd
NSE:CREST
Average P/E: 14.2
19.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.5
-9%
N/A
SE
Investor AB
STO:INVE B
6.5
-47%
N/A
ZA
R
Remgro Ltd
JSE:REM
30.5
48%
0.6
SE
Industrivarden AB
STO:INDU A
5.6
N/A N/A
MC
HAL Trust
AEX:HAL
8.7
0%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -19.9
-65%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
10.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
12
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -15.1 N/A N/A
BE
Sofina SA
XBRU:SOF
19.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Crest Ventures Ltd
NSE:CREST
Average EV/EBITDA: 26.5
10.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
N/A N/A
SE
Investor AB
STO:INVE B
47
-14%
N/A
ZA
R
Remgro Ltd
JSE:REM
20.4
12%
1.7
SE
Industrivarden AB
STO:INDU A
5.7
N/A N/A
MC
HAL Trust
AEX:HAL
8.1
5%
1.6
NL
Exor NV
AEX:EXO
Negative Multiple: -32.3 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
106.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
13.1
N/A N/A
BE
Sofina SA
XBRU:SOF
20.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Crest Ventures Ltd
NSE:CREST
Average EV/EBIT: 30.7
10.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.2
N/A N/A
SE
Investor AB
STO:INVE B
47
-24%
N/A
ZA
R
Remgro Ltd
JSE:REM
29.2
4%
7.3
SE
Industrivarden AB
STO:INDU A
5.7
N/A N/A
MC
HAL Trust
AEX:HAL
8.1
6%
1.3
NL
Exor NV
AEX:EXO
Negative Multiple: -32.3
-74%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
109.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
34.7
N/A N/A
BE
Sofina SA
XBRU:SOF
20.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett