Crest Ventures Ltd
NSE:CREST

Watchlist Manager
Crest Ventures Ltd Logo
Crest Ventures Ltd
NSE:CREST
Watchlist
Price: 380.65 INR -1.67% Market Closed
Market Cap: 10.7B INR

Relative Value

The Relative Value of one CREST stock under the Base Case scenario is hidden INR. Compared to the current market price of 380.65 INR, Crest Ventures Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CREST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
27
Median 3Y
5.5
Median 5Y
5.5
Industry
3.3
vs History
46
vs Industry
38
Median 3Y
14.3
Median 5Y
16.4
Industry
15.5
vs History
vs Industry
17
Median 3Y
-11.2
Median 5Y
-18
Industry
10.3
vs History
vs Industry
7
Median 3Y
-0.9
Median 5Y
-0.7
Industry
12.2
vs History
26
vs Industry
50
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
50
vs Industry
33
Median 3Y
6
Median 5Y
6.2
Industry
5
vs History
44
vs Industry
39
Median 3Y
6.9
Median 5Y
7
Industry
7.4
vs History
47
vs Industry
44
Median 3Y
9.8
Median 5Y
10.3
Industry
14.3
vs History
47
vs Industry
41
Median 3Y
10.2
Median 5Y
10.7
Industry
14.9
vs History
vs Industry
18
Median 3Y
-13.9
Median 5Y
-23.8
Industry
12.5
vs History
vs Industry
18
Median 3Y
-12.6
Median 5Y
-23.2
Industry
13.4
vs History
31
vs Industry
41
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

CREST Competitors Multiples
Crest Ventures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Crest Ventures Ltd
NSE:CREST
10.7B INR 5.7 16.6 10.4 10.8
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16 15.7 19.3
SE
Investor AB
STO:INVE B
1T SEK 12.9 14.8 45.5 45.5
ZA
Remgro Ltd
JSE:REM
103.6B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
182.7B SEK 12.9 13.2 13.2 13.2
NL
Exor NV
AEX:EXO
15.3B EUR -50.6 -23.6 -37.1 -37.1
MC
HAL Trust
AEX:HAL
13.1B EUR 1 7.6 7 7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
128.1B SEK 4.4 16.9 22.6 22.6
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 140.4 14.6 171.6 180.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.6B EUR 1.2 -27.1 18 113.6
BE
Sofina SA
XBRU:SOF
9.4B EUR 20.3 22.7 24 24
P/S Multiple
Revenue Growth P/S to Growth
IN
Crest Ventures Ltd
NSE:CREST
Average P/S: 22.4
5.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.4
SE
Investor AB
STO:INVE B
12.9
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -50.6 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.4
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
140.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
20.3
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
Crest Ventures Ltd
NSE:CREST
Average P/E: 15.3
16.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
-18%
N/A
SE
Investor AB
STO:INVE B
14.8
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -23.6
-66%
N/A
MC
HAL Trust
AEX:HAL
7.6
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.1
52%
N/A
BE
Sofina SA
XBRU:SOF
22.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Crest Ventures Ltd
NSE:CREST
Average EV/EBITDA: 36.4
10.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.7
N/A N/A
SE
Investor AB
STO:INVE B
45.5
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -37.1 N/A N/A
MC
HAL Trust
AEX:HAL
7
5%
1.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
171.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18
9%
2
BE
Sofina SA
XBRU:SOF
24
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Crest Ventures Ltd
NSE:CREST
Average EV/EBIT: 48.4
10.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.3
-6%
N/A
SE
Investor AB
STO:INVE B
45.5
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -37.1
-66%
N/A
MC
HAL Trust
AEX:HAL
7
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
180.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
113.6
-19%
N/A
BE
Sofina SA
XBRU:SOF
24
N/A N/A