
CRISIL Ltd
NSE:CRISIL

Intrinsic Value
The intrinsic value of one
CRISIL
stock under the Base Case scenario is
3 523.8249
INR.
Compared to the current market price of 5 130.7998 INR,
CRISIL Ltd
is
Overvalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CRISIL Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CRISIL Ltd
Balance Sheet Decomposition
CRISIL Ltd
Current Assets | 21.4B |
Cash & Short-Term Investments | 12.2B |
Receivables | 6.5B |
Other Current Assets | 2.7B |
Non-Current Assets | 18B |
Long-Term Investments | 3.9B |
PP&E | 4.4B |
Intangibles | 5.9B |
Other Non-Current Assets | 3.8B |
Free Cash Flow Analysis
CRISIL Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
CRISIL Ltd
Revenue
|
32.6B
INR
|
Operating Expenses
|
-24.2B
INR
|
Operating Income
|
8.4B
INR
|
Other Expenses
|
-1.6B
INR
|
Net Income
|
6.8B
INR
|
CRISIL Profitability Score
Profitability Due Diligence
CRISIL Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
CRISIL Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
CRISIL Solvency Score
Solvency Due Diligence
CRISIL Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
CRISIL Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRISIL Price Targets Summary
CRISIL Ltd
According to Wall Street analysts, the average 1-year price target for
CRISIL
is 4 386 INR
with a low forecast of 4 343 INR and a high forecast of 4 515 INR.
Dividends
Current shareholder yield for CRISIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRISIL
stock under the Base Case scenario is
3 523.8249
INR.
Compared to the current market price of 5 130.7998 INR,
CRISIL Ltd
is
Overvalued by 31%.