CRISIL Ltd
NSE:CRISIL

Watchlist Manager
CRISIL Ltd Logo
CRISIL Ltd
NSE:CRISIL
Watchlist
Price: 5 004.2 INR 2.75% Market Closed
Market Cap: 366B INR

Relative Value

The Relative Value of one CRISIL stock under the Base Case scenario is 5 420.77 INR. Compared to the current market price of 5 004.2 INR, CRISIL Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRISIL Relative Value
Base Case
5 420.77 INR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
18
Median 3Y
9.8
Median 5Y
9.3
Industry
3.1
Forward
10.2
vs History
11
vs Industry
9
Median 3Y
47.4
Median 5Y
46.1
Industry
14.5
Forward
45.5
vs History
34
vs Industry
8
Median 3Y
47.9
Median 5Y
44.9
Industry
9.8
vs History
26
vs Industry
8
Median 3Y
57.6
Median 5Y
54
Industry
12.1
vs History
42
vs Industry
3
Median 3Y
14.7
Median 5Y
13.8
Industry
1.2
vs History
11
vs Industry
23
Median 3Y
9.5
Median 5Y
9
Industry
4.7
Forward
9.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
11
vs Industry
18
Median 3Y
34.6
Median 5Y
33.1
Industry
13.6
Forward
34.5
vs History
19
vs Industry
14
Median 3Y
39.2
Median 5Y
38.8
Industry
13.9
Forward
37.1
vs History
34
vs Industry
10
Median 3Y
46.6
Median 5Y
43.7
Industry
12
vs History
20
vs Industry
8
Median 3Y
51.7
Median 5Y
47.5
Industry
13.1
vs History
42
vs Industry
4
Median 3Y
14.4
Median 5Y
13.5
Industry
0.9

Multiples Across Competitors

CRISIL Competitors Multiples
CRISIL Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
CRISIL Ltd
NSE:CRISIL
366B INR 11.2 53.5 39.1 42.3
US
S&P Global Inc
NYSE:SPGI
158B USD 10.8 39.4 23.2 27.8
US
Intercontinental Exchange Inc
NYSE:ICE
99.5B USD 8 36.8 19.5 26.1
US
CME Group Inc
NASDAQ:CME
98.2B USD 9.6 28.6 12.5 13.1
US
Moody's Corp
NYSE:MCO
86.1B USD 11.9 40.2 25.5 29.3
UK
London Stock Exchange Group PLC
LSE:LSEG
59.4B GBP 6.7 87.6 15.4 35.5
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
488.1B HKD 28.1 37.4 22.8 26
DE
Deutsche Boerse AG
XETRA:DB1
51.5B EUR 7.2 26.1 16.5 19.2
US
Coinbase Global Inc
NASDAQ:COIN
53.3B USD 8.1 20.7 20.7 21.9
US
Nasdaq Inc
NASDAQ:NDAQ
46.2B USD 5.9 36.2 20.1 26.1
CN
East Money Information Co Ltd
SZSE:300059
342.9B CNY 27.1 33.1 28.9 28.9