Cambridge Technology Enterprises Ltd
NSE:CTE
Balance Sheet
Balance Sheet Decomposition
Cambridge Technology Enterprises Ltd
Cambridge Technology Enterprises Ltd
Balance Sheet
Cambridge Technology Enterprises Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
91
|
38
|
54
|
28
|
79
|
36
|
29
|
16
|
40
|
23
|
16
|
13
|
69
|
121
|
340
|
360
|
277
|
550
|
205
|
|
| Cash |
91
|
38
|
54
|
28
|
79
|
0
|
0
|
0
|
0
|
1
|
12
|
4
|
48
|
103
|
197
|
225
|
244
|
297
|
182
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
36
|
29
|
16
|
40
|
22
|
3
|
9
|
21
|
18
|
143
|
134
|
34
|
253
|
24
|
|
| Short-Term Investments |
0
|
1
|
0
|
1
|
13
|
0
|
0
|
0
|
0
|
56
|
75
|
184
|
3
|
15
|
19
|
30
|
42
|
69
|
96
|
|
| Total Receivables |
106
|
437
|
679
|
209
|
169
|
206
|
97
|
112
|
100
|
100
|
167
|
175
|
650
|
316
|
335
|
285
|
553
|
596
|
853
|
|
| Accounts Receivables |
74
|
390
|
622
|
169
|
112
|
129
|
95
|
110
|
73
|
88
|
144
|
155
|
636
|
304
|
313
|
283
|
552
|
593
|
498
|
|
| Other Receivables |
33
|
47
|
57
|
40
|
57
|
77
|
2
|
2
|
27
|
12
|
23
|
20
|
14
|
13
|
21
|
2
|
1
|
4
|
355
|
|
| Inventory |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
9
|
62
|
24
|
12
|
27
|
101
|
29
|
36
|
32
|
22
|
21
|
19
|
18
|
62
|
58
|
82
|
190
|
377
|
370
|
|
| Total Current Assets |
206
|
538
|
757
|
250
|
288
|
344
|
155
|
165
|
172
|
201
|
278
|
390
|
740
|
513
|
752
|
757
|
1 063
|
1 592
|
1 162
|
|
| PP&E Net |
47
|
109
|
212
|
88
|
28
|
41
|
10
|
8
|
7
|
12
|
7
|
7
|
5
|
78
|
39
|
212
|
226
|
609
|
207
|
|
| PP&E Gross |
47
|
109
|
212
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
207
|
|
| Accumulated Depreciation |
11
|
30
|
133
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
|
| Intangible Assets |
0
|
105
|
100
|
138
|
137
|
0
|
0
|
0
|
147
|
105
|
79
|
50
|
28
|
210
|
166
|
190
|
145
|
158
|
358
|
|
| Goodwill |
71
|
819
|
635
|
635
|
719
|
261
|
122
|
122
|
0
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
|
| Long-Term Investments |
102
|
4
|
0
|
0
|
0
|
0
|
27
|
25
|
0
|
102
|
438
|
410
|
264
|
190
|
143
|
142
|
283
|
312
|
175
|
|
| Other Long-Term Assets |
10
|
0
|
0
|
0
|
44
|
5
|
0
|
0
|
0
|
32
|
7
|
21
|
27
|
32
|
35
|
32
|
38
|
55
|
58
|
|
| Other Assets |
71
|
819
|
635
|
635
|
719
|
261
|
122
|
122
|
0
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
436
N/A
|
1 575
+262%
|
1 703
+8%
|
1 110
-35%
|
1 216
+10%
|
650
-47%
|
314
-52%
|
320
+2%
|
340
+6%
|
537
+58%
|
821
+53%
|
891
+8%
|
1 075
+21%
|
1 035
-4%
|
1 146
+11%
|
1 344
+17%
|
1 767
+31%
|
2 725
+54%
|
1 960
-28%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
3
|
213
|
357
|
86
|
53
|
61
|
7
|
7
|
29
|
19
|
49
|
47
|
32
|
30
|
129
|
20
|
45
|
52
|
59
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
74
|
91
|
0
|
0
|
0
|
62
|
122
|
108
|
124
|
77
|
117
|
180
|
207
|
384
|
218
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
14
|
45
|
16
|
14
|
68
|
156
|
152
|
|
| Other Current Liabilities |
28
|
404
|
157
|
119
|
133
|
152
|
50
|
43
|
11
|
50
|
185
|
139
|
258
|
62
|
68
|
76
|
116
|
278
|
285
|
|
| Total Current Liabilities |
32
|
618
|
514
|
205
|
286
|
303
|
57
|
50
|
40
|
131
|
357
|
304
|
428
|
214
|
331
|
289
|
436
|
870
|
713
|
|
| Long-Term Debt |
15
|
406
|
655
|
547
|
647
|
742
|
0
|
0
|
0
|
3
|
1
|
3
|
13
|
58
|
33
|
163
|
294
|
660
|
493
|
|
| Deferred Income Tax |
0
|
5
|
1
|
3
|
10
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
10
|
11
|
8
|
9
|
12
|
14
|
12
|
13
|
22
|
28
|
35
|
38
|
45
|
71
|
75
|
|
| Total Liabilities |
47
N/A
|
1 029
+2 109%
|
1 170
+14%
|
755
-35%
|
954
+26%
|
1 056
+11%
|
66
-94%
|
61
-8%
|
51
-16%
|
148
+190%
|
369
+150%
|
321
-13%
|
463
+44%
|
300
-35%
|
399
+33%
|
490
+23%
|
779
+59%
|
1 600
+105%
|
1 281
-20%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
158
|
158
|
158
|
158
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
|
| Retained Earnings |
59
|
194
|
265
|
61
|
124
|
602
|
51
|
63
|
93
|
193
|
256
|
374
|
415
|
539
|
551
|
658
|
791
|
928
|
483
|
|
| Additional Paid In Capital |
172
|
195
|
195
|
172
|
225
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
85
|
36
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
389
N/A
|
546
+40%
|
533
-2%
|
356
-33%
|
262
-26%
|
406
N/A
|
248
N/A
|
259
+4%
|
289
+12%
|
389
+35%
|
452
+16%
|
570
+26%
|
612
+7%
|
735
+20%
|
748
+2%
|
854
+14%
|
988
+16%
|
1 125
+14%
|
679
-40%
|
|
| Total Liabilities & Equity |
436
N/A
|
1 575
+262%
|
1 703
+8%
|
1 110
-35%
|
1 216
+10%
|
650
-47%
|
314
-52%
|
320
+2%
|
340
+6%
|
537
+58%
|
821
+53%
|
891
+8%
|
1 075
+21%
|
1 035
-4%
|
1 146
+11%
|
1 344
+17%
|
1 767
+31%
|
2 725
+54%
|
1 960
-28%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|