Cambridge Technology Enterprises Ltd
NSE:CTE
Cash Flow Statement
Cash Flow Statement
Cambridge Technology Enterprises Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
94
|
69
|
118
|
151
|
102
|
80
|
(288)
|
(461)
|
(132)
|
|
| Depreciation & Amortization |
73
|
69
|
66
|
70
|
87
|
98
|
151
|
151
|
164
|
|
| Other Non-Cash Items |
27
|
7
|
(33)
|
1
|
2
|
20
|
135
|
241
|
175
|
|
| Cash Taxes Paid |
1
|
3
|
6
|
6
|
7
|
9
|
9
|
0
|
0
|
|
| Cash Interest Paid |
4
|
3
|
3
|
5
|
27
|
70
|
117
|
89
|
82
|
|
| Change in Working Capital |
(33)
|
20
|
(86)
|
(302)
|
(411)
|
(74)
|
(111)
|
590
|
768
|
|
| Cash from Operating Activities |
162
N/A
|
165
+2%
|
64
-61%
|
(80)
N/A
|
(221)
-175%
|
124
N/A
|
(114)
N/A
|
521
N/A
|
975
+87%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(77)
|
(75)
|
(258)
|
(267)
|
(85)
|
(378)
|
(380)
|
(335)
|
(333)
|
|
| Other Items |
18
|
0
|
0
|
0
|
0
|
(52)
|
(52)
|
1
|
1
|
|
| Cash from Investing Activities |
(59)
N/A
|
(75)
-27%
|
(258)
-244%
|
(267)
-4%
|
(85)
+68%
|
(430)
-404%
|
(433)
-1%
|
(335)
+23%
|
(333)
+1%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
27
|
19
|
187
|
282
|
233
|
595
|
660
|
(326)
|
(545)
|
|
| Other |
(4)
|
(3)
|
(3)
|
(5)
|
(27)
|
(70)
|
(117)
|
(89)
|
(82)
|
|
| Cash from Financing Activities |
23
N/A
|
16
-31%
|
184
+1 075%
|
277
+50%
|
206
-26%
|
525
+155%
|
543
+3%
|
(416)
N/A
|
(627)
-51%
|
|
| Change in Cash | ||||||||||
| Net Change in Cash |
125
N/A
|
106
-15%
|
(9)
N/A
|
(71)
-668%
|
(100)
-42%
|
219
N/A
|
(4)
N/A
|
(229)
-5 996%
|
16
N/A
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
85
N/A
|
90
+6%
|
(194)
N/A
|
(348)
-79%
|
(306)
+12%
|
(254)
+17%
|
(494)
-95%
|
186
N/A
|
642
+245%
|
|