Cybertech Systems and Software Ltd
NSE:CYBERTECH
Balance Sheet
Balance Sheet Decomposition
Cybertech Systems and Software Ltd
Cybertech Systems and Software Ltd
Balance Sheet
Cybertech Systems and Software Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
68
|
41
|
49
|
42
|
55
|
80
|
46
|
61
|
79
|
68
|
103
|
103
|
171
|
79
|
115
|
57
|
142
|
731
|
829
|
|
| Cash |
68
|
41
|
49
|
42
|
55
|
80
|
46
|
58
|
0
|
42
|
37
|
11
|
0
|
0
|
0
|
0
|
142
|
195
|
221
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
79
|
26
|
67
|
92
|
171
|
79
|
115
|
57
|
0
|
536
|
608
|
|
| Short-Term Investments |
0
|
116
|
132
|
19
|
173
|
82
|
259
|
197
|
89
|
181
|
151
|
118
|
132
|
285
|
477
|
710
|
811
|
1 544
|
1 895
|
|
| Total Receivables |
233
|
223
|
297
|
200
|
183
|
184
|
141
|
169
|
142
|
165
|
208
|
258
|
302
|
321
|
295
|
310
|
486
|
408
|
400
|
|
| Accounts Receivables |
177
|
149
|
200
|
84
|
105
|
122
|
134
|
162
|
134
|
165
|
201
|
258
|
295
|
318
|
276
|
296
|
453
|
297
|
326
|
|
| Other Receivables |
57
|
74
|
98
|
115
|
78
|
62
|
7
|
7
|
8
|
0
|
7
|
0
|
7
|
4
|
20
|
14
|
33
|
111
|
74
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
10
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
2
|
2
|
1
|
2
|
|
| Other Current Assets |
0
|
2
|
2
|
2
|
12
|
37
|
8
|
13
|
30
|
46
|
23
|
15
|
23
|
14
|
17
|
27
|
23
|
75
|
77
|
|
| Total Current Assets |
302
|
381
|
480
|
263
|
423
|
393
|
456
|
440
|
339
|
460
|
485
|
495
|
628
|
705
|
903
|
1 105
|
1 465
|
2 223
|
2 595
|
|
| PP&E Net |
209
|
203
|
200
|
184
|
174
|
218
|
282
|
382
|
421
|
413
|
447
|
437
|
331
|
333
|
302
|
275
|
249
|
253
|
243
|
|
| PP&E Gross |
209
|
203
|
200
|
184
|
0
|
218
|
282
|
382
|
0
|
0
|
0
|
0
|
331
|
333
|
302
|
275
|
249
|
253
|
243
|
|
| Accumulated Depreciation |
167
|
139
|
146
|
144
|
0
|
159
|
169
|
174
|
0
|
0
|
0
|
0
|
83
|
110
|
146
|
181
|
216
|
230
|
259
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
5
|
23
|
33
|
52
|
84
|
100
|
102
|
128
|
173
|
129
|
106
|
74
|
41
|
12
|
0
|
|
| Goodwill |
118
|
17
|
18
|
12
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
0
|
0
|
0
|
4
|
4
|
3
|
4
|
6
|
2
|
1
|
|
| Long-Term Investments |
0
|
10
|
54
|
195
|
11
|
0
|
0
|
0
|
0
|
4
|
88
|
83
|
185
|
120
|
118
|
165
|
221
|
174
|
205
|
|
| Other Long-Term Assets |
1
|
0
|
9
|
2
|
0
|
1
|
2
|
1
|
0
|
1
|
3
|
1
|
2
|
0
|
1
|
0
|
9
|
7
|
10
|
|
| Other Assets |
118
|
17
|
18
|
12
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
629
N/A
|
611
-3%
|
761
+25%
|
656
-14%
|
625
-5%
|
645
+3%
|
776
+20%
|
879
+13%
|
848
-3%
|
978
+15%
|
1 124
+15%
|
1 144
+2%
|
1 322
+16%
|
1 291
-2%
|
1 433
+11%
|
1 623
+13%
|
1 992
+23%
|
2 670
+34%
|
3 055
+14%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
90
|
64
|
157
|
71
|
61
|
78
|
81
|
89
|
68
|
73
|
77
|
96
|
109
|
106
|
94
|
105
|
198
|
207
|
237
|
|
| Accrued Liabilities |
4
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
14
|
7
|
55
|
107
|
100
|
109
|
178
|
28
|
55
|
11
|
9
|
34
|
40
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
7
|
4
|
|
| Other Current Liabilities |
59
|
72
|
72
|
71
|
68
|
48
|
95
|
107
|
103
|
95
|
159
|
149
|
162
|
156
|
89
|
81
|
142
|
184
|
228
|
|
| Total Current Liabilities |
153
|
141
|
233
|
147
|
134
|
130
|
194
|
210
|
226
|
275
|
336
|
354
|
449
|
292
|
241
|
200
|
353
|
432
|
510
|
|
| Long-Term Debt |
9
|
1
|
0
|
1
|
0
|
0
|
0
|
46
|
1
|
0
|
0
|
0
|
0
|
16
|
12
|
9
|
5
|
35
|
35
|
|
| Deferred Income Tax |
0
|
0
|
23
|
23
|
19
|
17
|
17
|
15
|
14
|
32
|
29
|
21
|
17
|
23
|
19
|
19
|
11
|
11
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
0
|
0
|
0
|
5
|
7
|
13
|
9
|
7
|
14
|
13
|
14
|
24
|
19
|
12
|
13
|
19
|
14
|
22
|
|
| Total Liabilities |
164
N/A
|
141
-14%
|
256
+81%
|
171
-33%
|
158
-7%
|
154
-3%
|
225
+46%
|
280
+24%
|
248
-11%
|
321
+29%
|
378
+18%
|
389
+3%
|
491
+26%
|
350
-29%
|
285
-18%
|
240
-16%
|
387
+61%
|
492
+27%
|
578
+18%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
247
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
268
|
269
|
271
|
274
|
275
|
275
|
276
|
282
|
285
|
311
|
311
|
|
| Retained Earnings |
67
|
57
|
65
|
56
|
38
|
56
|
113
|
158
|
332
|
389
|
476
|
481
|
372
|
473
|
687
|
876
|
1 046
|
1 217
|
1 504
|
|
| Additional Paid In Capital |
159
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
0
|
0
|
0
|
0
|
172
|
172
|
174
|
203
|
215
|
589
|
590
|
|
| Other Equity |
8
|
16
|
11
|
1
|
1
|
5
|
9
|
11
|
0
|
0
|
0
|
0
|
12
|
21
|
11
|
22
|
58
|
62
|
72
|
|
| Total Equity |
465
N/A
|
470
+1%
|
505
+8%
|
485
-4%
|
467
-4%
|
491
+5%
|
551
+12%
|
599
+9%
|
600
+0%
|
657
+10%
|
746
+14%
|
755
+1%
|
832
+10%
|
941
+13%
|
1 148
+22%
|
1 383
+20%
|
1 604
+16%
|
2 179
+36%
|
2 477
+14%
|
|
| Total Liabilities & Equity |
629
N/A
|
611
-3%
|
761
+25%
|
656
-14%
|
625
-5%
|
645
+3%
|
776
+20%
|
879
+13%
|
848
-3%
|
978
+15%
|
1 124
+15%
|
1 144
+2%
|
1 322
+16%
|
1 291
-2%
|
1 433
+11%
|
1 623
+13%
|
1 992
+23%
|
2 670
+34%
|
3 055
+14%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
25
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
28
|
28
|
28
|
28
|
28
|
31
|
31
|
|