Cyient Ltd
NSE:CYIENT
Intrinsic Value
The intrinsic value of one CYIENT stock under the Base Case scenario is 1 628.06 INR. Compared to the current market price of 1 188.5 INR, Cyient Ltd is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cyient Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Cyient Ltd
Balance Sheet Decomposition
Cyient Ltd
Current Assets | 41.5B |
Cash & Short-Term Investments | 15.2B |
Receivables | 18B |
Other Current Assets | 8.2B |
Non-Current Assets | 35.5B |
Long-Term Investments | 3.4B |
PP&E | 7.6B |
Intangibles | 22.4B |
Other Non-Current Assets | 2.1B |
Free Cash Flow Analysis
Cyient Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Cyient Ltd
Revenue
|
73.6B
INR
|
Cost of Revenue
|
-11.4B
INR
|
Gross Profit
|
62.2B
INR
|
Operating Expenses
|
-53.5B
INR
|
Operating Income
|
8.8B
INR
|
Other Expenses
|
-2.6B
INR
|
Net Income
|
6.2B
INR
|
CYIENT Profitability Score
Profitability Due Diligence
Cyient Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Cyient Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
CYIENT Solvency Score
Solvency Due Diligence
Cyient Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Cyient Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CYIENT Price Targets Summary
Cyient Ltd
According to Wall Street analysts, the average 1-year price target for CYIENT is 1 470.05 INR with a low forecast of 1 060.5 INR and a high forecast of 2 341.5 INR.
Dividends
Current shareholder yield for CYIENT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CYIENT stock under the Base Case scenario is 1 628.06 INR.
Compared to the current market price of 1 188.5 INR, Cyient Ltd is Undervalued by 27%.