C

Cyient Ltd
NSE:CYIENT

Watchlist Manager
Cyient Ltd
NSE:CYIENT
Watchlist
Price: 1 139 INR 0.44% Market Closed
Market Cap: 125.7B INR

Relative Value

The Relative Value of one CYIENT stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 139 INR, Cyient Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYIENT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
51
Median 3Y
2.5
Median 5Y
2.1
Industry
2.4
Forward
1.7
vs History
61
vs Industry
27
Median 3Y
27
Median 5Y
22.6
Industry
22.4
Forward
19.9
vs History
84
vs Industry
29
Median 3Y
26.4
Median 5Y
17.8
Industry
16.1
vs History
47
vs Industry
0
Median 3Y
21.1
Median 5Y
20.3
Industry
20.7
vs History
93
vs Industry
42
Median 3Y
3.9
Median 5Y
3.2
Industry
3
vs History
80
vs Industry
51
Median 3Y
2.4
Median 5Y
1.8
Industry
2.4
Forward
1.5
vs History
80
vs Industry
67
Median 3Y
2.7
Median 5Y
2.2
Industry
4.8
vs History
57
vs Industry
34
Median 3Y
13.5
Median 5Y
11.5
Industry
12.2
Forward
10.5
vs History
61
vs Industry
31
Median 3Y
17.3
Median 5Y
15.5
Industry
15.9
Forward
13.7
vs History
79
vs Industry
31
Median 3Y
24.5
Median 5Y
15.6
Industry
14.7
vs History
80
vs Industry
27
Median 3Y
28.3
Median 5Y
17.8
Industry
17
vs History
88
vs Industry
40
Median 3Y
3.2
Median 5Y
3.1
Industry
2.4

Multiples Across Competitors

CYIENT Competitors Multiples
Cyient Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Cyient Ltd
NSE:CYIENT
125.7B INR 1.7 21.9 10.9 14.9
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 33.9 20.2 26.1
US
Oracle Corp
NYSE:ORCL
633.6B USD 10.7 50.9 28.1 37.9
US
ServiceNow Inc
NYSE:NOW
177.1B USD 14 102.3 71.1 98.7
US
Palo Alto Networks Inc
NASDAQ:PANW
132B USD 13.8 118.1 79.2 101
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
131B USD 28.7 -416.9 -2 285.6 -400.5
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.5 21.9 37
US
Fortinet Inc
NASDAQ:FTNT
60.6B USD 9.2 32.4 26.7 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
38.8B USD 13.7 -945.3 14 044.4 -277.1
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.5B USD 18 -103.5 -2 142.8 -168.5
P/E Multiple
Earnings Growth PEG
IN
C
Cyient Ltd
NSE:CYIENT
Average P/E: 143.9
21.9
13%
1.7
US
Microsoft Corp
NASDAQ:MSFT
33.9
18%
1.9
US
Oracle Corp
NYSE:ORCL
50.9
37%
1.4
US
ServiceNow Inc
NYSE:NOW
102.3
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
118.1
46%
2.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -416.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.5
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.4
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -945.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -103.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
C
Cyient Ltd
NSE:CYIENT
Average EV/EBITDA: 1 619.1
10.9
9%
1.2
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
28.1
41%
0.7
US
ServiceNow Inc
NYSE:NOW
71.1
53%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
79.2
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 285.6
185%
N/A
US
V
VMware Inc
XETRA:BZF1
21.9
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
14 044.4
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 142.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
C
Cyient Ltd
NSE:CYIENT
Average EV/EBIT: 90.1
14.9
10%
1.5
US
Microsoft Corp
NASDAQ:MSFT
26.1
17%
1.5
US
Oracle Corp
NYSE:ORCL
37.9
37%
1
US
ServiceNow Inc
NYSE:NOW
98.7
65%
1.5
US
Palo Alto Networks Inc
NASDAQ:PANW
101
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -400.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.7
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -277.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -168.5 N/A N/A