Dabur India Ltd
NSE:DABUR

Watchlist Manager
Dabur India Ltd Logo
Dabur India Ltd
NSE:DABUR
Watchlist
Price: 510.1 INR 0.39% Market Closed
Market Cap: 904.8B INR

Intrinsic Value

The intrinsic value of one DABUR stock under the Base Case scenario is 282.98 INR. Compared to the current market price of 510.1 INR, Dabur India Ltd is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DABUR Intrinsic Value
282.98 INR
Overvaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dabur India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DABUR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DABUR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dabur India Ltd.

Explain Valuation
Compare DABUR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DABUR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dabur India Ltd

Current Assets 65.3B
Cash & Short-Term Investments 26.6B
Receivables 12.9B
Other Current Assets 25.8B
Non-Current Assets 97B
Long-Term Investments 54.3B
PP&E 29.7B
Intangibles 11.5B
Other Non-Current Assets 1.6B
Current Liabilities 43.2B
Accounts Payable 28.3B
Accrued Liabilities 1.2B
Short-Term Debt 4.3B
Other Current Liabilities 9.5B
Non-Current Liabilities 11.1B
Long-Term Debt 4.9B
Other Non-Current Liabilities 6.3B
Efficiency

Free Cash Flow Analysis
Dabur India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dabur India Ltd

Revenue
127.8B INR
Cost of Revenue
-66.7B INR
Gross Profit
61.1B INR
Operating Expenses
-42B INR
Operating Income
19.1B INR
Other Expenses
-1B INR
Net Income
18.1B INR
Fundamental Scores

DABUR Profitability Score
Profitability Due Diligence

Dabur India Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Positive ROE
55/100
Profitability
Score

Dabur India Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

DABUR Solvency Score
Solvency Due Diligence

Dabur India Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
76/100
Solvency
Score

Dabur India Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DABUR Price Targets Summary
Dabur India Ltd

Wall Street analysts forecast DABUR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DABUR is 548.24 INR with a low forecast of 404 INR and a high forecast of 656.25 INR.

Lowest
Price Target
404 INR
21% Downside
Average
Price Target
548.24 INR
7% Upside
Highest
Price Target
656.25 INR
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DABUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DABUR stock?

The intrinsic value of one DABUR stock under the Base Case scenario is 282.98 INR.

Is DABUR stock undervalued or overvalued?

Compared to the current market price of 510.1 INR, Dabur India Ltd is Overvalued by 45%.

Back to Top