Dabur India Ltd
NSE:DABUR

Watchlist Manager
Dabur India Ltd Logo
Dabur India Ltd
NSE:DABUR
Watchlist
Price: 503.5 INR -0.19% Market Closed
Market Cap: 893.1B INR
Section:
 

Relative Value

The Relative Value of one DABUR stock under the Base Case scenario is 393.1 INR. Compared to the current market price of 503.5 INR, Dabur India Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DABUR Relative Value
Base Case
393.1 INR
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
88
vs Industry
6
Median 3Y
7.8
Median 5Y
8.6
Industry
1.1
Forward
6.5
More Details
49.3
P/E
P/E
Price to Earnings
49.3
vs History
87
vs Industry
9
Median 3Y
53.5
Median 5Y
55.1
Industry
18
Forward
45.2
More Details
47.4
P/OCF
P/OCF
Price to OCF
47.4
vs History
60
vs Industry
6
Median 3Y
48.5
Median 5Y
49.7
Industry
11.6
More Details
79.4
P/FCFE
P/FCFE
Price to FCFE
79.4
vs History
44
vs Industry
6
Median 3Y
84.9
Median 5Y
75.4
Industry
15.3
More Details
8.2
P/B
P/B
Price to Book Value
8.2
vs History
88
vs Industry
4
Median 3Y
10.1
Median 5Y
11
Industry
1.6
More Details
6.9
EV/S
EV/S
Enterprise Value to Sales
6.9
vs History
88
vs Industry
6
Median 3Y
7.7
Median 5Y
8.5
Industry
1.2
Forward
6.4
More Details
14.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.4
vs History
88
vs Industry
9
Median 3Y
16.2
Median 5Y
18.1
Industry
3.9
More Details
37.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
37.1
vs History
87
vs Industry
7
Median 3Y
40.7
Median 5Y
44
Industry
10.4
Forward
33.9
More Details
46
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
46
vs History
84
vs Industry
8
Median 3Y
49.2
Median 5Y
50.5
Industry
13.3
Forward
41
More Details
46.6
EV/OCF
EV/OCF
Enterprise Value to OCF
46.6
vs History
60
vs Industry
7
Median 3Y
47.6
Median 5Y
49.2
Industry
12.3
More Details
61.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
61.1
vs History
69
vs Industry
6
Median 3Y
66.4
Median 5Y
66.1
Industry
15.3
More Details
8.2
EV/IC
EV/IC
Enterprise Value to IC
8.2
vs History
85
vs Industry
5
Median 3Y
9
Median 5Y
9.9
Industry
1.2
More Details

Multiples Across Competitors

DABUR Competitors Multiples
Dabur India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dabur India Ltd
NSE:DABUR
894.9B INR 7 49.3 37.1 46
FR
L'Oreal SA
PAR:OR
196.6B EUR 4.5 32 18.6 22.7
UK
Unilever PLC
LSE:ULVR
114.8B GBP 2.2 23.7 164.3 191.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.8 36.2 40.1
UK
HALEON PLC
LSE:HLN
32B GBP 2.9 22.2 13.5 15.3
US
Estee Lauder Companies Inc
NYSE:EL
37B USD 2.6 -39.8 20.2 33.4
DE
Beiersdorf AG
XETRA:BEI
19.5B EUR 2 22.1 10.8 13.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.4 39.4 43.2
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
586B INR 10 44.2 30.6 33.4
P/E Multiple
Earnings Growth PEG
IN
Dabur India Ltd
NSE:DABUR
Average P/E: 36.7
49.3
12%
4.1
FR
L'Oreal SA
PAR:OR
32
8%
4
UK
Unilever PLC
LSE:ULVR
23.7
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.8
8%
6.2
UK
HALEON PLC
LSE:HLN
22.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -39.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.1
8%
2.8
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.4
19%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
44.2
6%
7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Dabur India Ltd
NSE:DABUR
Average EV/EBITDA: 38.2
37.1
11%
3.4
FR
L'Oreal SA
PAR:OR
18.6
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.3
2%
82.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.2
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.2
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
10.8
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.4
13%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
30.6
6%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Dabur India Ltd
NSE:DABUR
Average EV/EBIT: 45.7
46
11%
4.2
FR
L'Oreal SA
PAR:OR
22.7
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.6
2%
95.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.1
9%
4.5
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
33.4
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
13.8
-1%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.2
13%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
33.4
6%
5.6

See Also

Summary
DABUR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DABUR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DABUR stock valuation using valuation multiples.
Wall Street Estimates
DABUR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DABUR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.