Dabur India Ltd
NSE:DABUR

Watchlist Manager
Dabur India Ltd Logo
Dabur India Ltd
NSE:DABUR
Watchlist
Price: 519 INR -1.21%
Market Cap: ₹920.5B

Relative Value

The Relative Value of one DABUR stock under the Base Case scenario is hidden INR. Compared to the current market price of 519 INR, Dabur India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DABUR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DABUR Competitors Multiples
Dabur India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dabur India Ltd
NSE:DABUR
920.5B INR 7.3 51.6 37.2 46.1
FR
L'Oreal SA
PAR:OR
204.9B EUR 4.7 33.5 19 23.1
UK
Unilever PLC
LSE:ULVR
118.9B GBP 2.2 23.7 14.1 16.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 8.8 51.9 37.7 41.7
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.6 14.5 16.5
US
Estee Lauder Companies Inc
NYSE:EL
42.4B USD 2.9 -45.6 22.8 37.7
DE
Beiersdorf AG
XETRA:BEI
21.4B EUR 2.2 24.4 12 15.3
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.2 11 16.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.7 43.6 47.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.1T JPY 1.1 -19.6 13.4 60.1
P/E Multiple
Earnings Growth PEG
IN
Dabur India Ltd
NSE:DABUR
Average P/E: 37.7
51.6
12%
4.3
FR
L'Oreal SA
PAR:OR
33.5
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.7
10%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.9
7%
7.4
UK
HALEON PLC
LSE:HLN
23.6
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -45.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.4
7%
3.5
JP
Kao Corp
TSE:4452
23.2
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.7
19%
3.7
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -19.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Dabur India Ltd
NSE:DABUR
Average EV/EBITDA: 22.5
37.2
11%
3.4
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
14.1
1%
14.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.7
8%
4.7
UK
HALEON PLC
LSE:HLN
14.5
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
22.8
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12
-1%
N/A
JP
Kao Corp
TSE:4452
11
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.6
13%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
13.4
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Dabur India Ltd
NSE:DABUR
Average EV/EBIT: 32.2
46.1
11%
4.2
FR
L'Oreal SA
PAR:OR
23.1
6%
3.8
UK
Unilever PLC
LSE:ULVR
16.4
1%
16.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.7
9%
4.6
UK
HALEON PLC
LSE:HLN
16.5
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
37.7
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.3
-2%
N/A
JP
Kao Corp
TSE:4452
16.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.8
13%
3.7
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
60.1
N/A N/A