Datamatics Global Services Ltd
NSE:DATAMATICS
Balance Sheet
Balance Sheet Decomposition
Datamatics Global Services Ltd
Datamatics Global Services Ltd
Balance Sheet
Datamatics Global Services Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
39
|
91
|
63
|
92
|
116
|
37
|
97
|
116
|
78
|
189
|
187
|
465
|
648
|
611
|
696
|
818
|
696
|
1 948
|
991
|
1 680
|
1 333
|
994
|
2 176
|
|
| Cash |
15
|
39
|
91
|
63
|
92
|
116
|
37
|
97
|
116
|
72
|
187
|
187
|
465
|
648
|
611
|
0
|
818
|
696
|
1 948
|
991
|
1 680
|
1 333
|
994
|
2 176
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
0
|
0
|
0
|
0
|
696
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
8
|
3
|
14
|
11
|
0
|
22
|
44
|
16
|
500
|
208
|
562
|
638
|
579
|
741
|
481
|
213
|
455
|
255
|
2 232
|
2 581
|
2 578
|
3 475
|
1 376
|
|
| Total Receivables |
203
|
196
|
297
|
479
|
568
|
529
|
601
|
1 133
|
1 208
|
1 060
|
1 205
|
1 398
|
2 204
|
2 169
|
1 958
|
2 256
|
2 779
|
3 235
|
3 661
|
2 909
|
3 410
|
4 605
|
4 377
|
4 806
|
|
| Accounts Receivables |
151
|
144
|
251
|
445
|
475
|
461
|
493
|
151
|
98
|
95
|
277
|
1 125
|
2 086
|
2 047
|
1 887
|
1 915
|
2 625
|
3 076
|
3 447
|
2 694
|
3 243
|
4 322
|
4 118
|
4 425
|
|
| Other Receivables |
52
|
52
|
46
|
34
|
93
|
68
|
108
|
982
|
1 110
|
965
|
928
|
273
|
118
|
122
|
71
|
341
|
154
|
159
|
214
|
216
|
168
|
283
|
259
|
381
|
|
| Inventory |
0
|
11
|
12
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
13
|
28
|
61
|
37
|
44
|
71
|
71
|
98
|
|
| Other Current Assets |
54
|
15
|
20
|
27
|
5
|
2
|
19
|
152
|
72
|
53
|
184
|
118
|
124
|
234
|
207
|
507
|
146
|
244
|
235
|
245
|
303
|
587
|
535
|
446
|
|
| Total Current Assets |
274
|
269
|
422
|
590
|
682
|
654
|
677
|
1 425
|
1 411
|
1 691
|
1 787
|
2 264
|
3 430
|
3 631
|
3 518
|
3 940
|
3 968
|
4 659
|
6 161
|
6 414
|
8 018
|
9 174
|
9 452
|
8 902
|
|
| PP&E Net |
229
|
221
|
239
|
236
|
216
|
215
|
373
|
799
|
820
|
903
|
1 190
|
1 305
|
1 314
|
1 232
|
1 094
|
1 176
|
1 162
|
1 187
|
1 360
|
1 328
|
1 314
|
1 341
|
1 163
|
1 477
|
|
| PP&E Gross |
229
|
221
|
239
|
236
|
216
|
215
|
373
|
799
|
820
|
903
|
1 190
|
1 305
|
1 314
|
1 232
|
0
|
0
|
1 162
|
1 187
|
1 360
|
1 328
|
1 314
|
1 341
|
1 163
|
1 477
|
|
| Accumulated Depreciation |
43
|
63
|
290
|
323
|
321
|
254
|
184
|
342
|
375
|
423
|
515
|
567
|
640
|
791
|
0
|
0
|
240
|
436
|
685
|
911
|
1 180
|
1 469
|
1 842
|
2 485
|
|
| Intangible Assets |
0
|
8
|
20
|
36
|
108
|
119
|
30
|
41
|
81
|
61
|
34
|
34
|
233
|
191
|
140
|
1 643
|
238
|
222
|
169
|
82
|
79
|
58
|
54
|
844
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
458
|
490
|
1 030
|
1 068
|
1 218
|
0
|
1 752
|
2 124
|
2 031
|
725
|
733
|
782
|
972
|
6 070
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
195
|
188
|
235
|
330
|
133
|
260
|
197
|
267
|
296
|
125
|
168
|
133
|
69
|
184
|
|
| Long-Term Investments |
194
|
221
|
264
|
1 004
|
960
|
1 049
|
1 028
|
871
|
543
|
335
|
255
|
86
|
253
|
269
|
324
|
123
|
115
|
114
|
108
|
106
|
491
|
1 071
|
2 192
|
2 178
|
|
| Other Long-Term Assets |
10
|
5
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
18
|
7
|
7
|
13
|
41
|
165
|
5
|
192
|
95
|
77
|
301
|
296
|
255
|
730
|
910
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
458
|
490
|
1 030
|
1 068
|
1 218
|
0
|
1 752
|
2 124
|
2 031
|
725
|
733
|
782
|
972
|
6 070
|
|
| Total Assets |
705
N/A
|
725
+3%
|
945
+30%
|
1 873
+98%
|
1 966
+5%
|
2 037
+4%
|
2 108
+3%
|
3 137
+49%
|
2 855
-9%
|
3 027
+6%
|
3 925
+30%
|
4 375
+11%
|
6 508
+49%
|
6 762
+4%
|
6 592
-3%
|
7 147
+8%
|
7 625
+7%
|
8 667
+14%
|
10 203
+18%
|
9 081
-11%
|
11 097
+22%
|
12 813
+15%
|
14 633
+14%
|
20 564
+41%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
21
|
40
|
39
|
67
|
33
|
40
|
79
|
62
|
11
|
281
|
531
|
663
|
530
|
520
|
621
|
698
|
742
|
897
|
895
|
999
|
1 134
|
1 006
|
1 384
|
|
| Accrued Liabilities |
3
|
2
|
1
|
0
|
0
|
0
|
0
|
31
|
39
|
45
|
5
|
5
|
10
|
17
|
9
|
11
|
0
|
0
|
1
|
91
|
88
|
140
|
134
|
271
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
471
|
390
|
355
|
380
|
305
|
209
|
658
|
359
|
965
|
0
|
480
|
0
|
0
|
212
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
155
|
164
|
261
|
0
|
0
|
109
|
96
|
86
|
84
|
99
|
159
|
|
| Other Current Liabilities |
26
|
51
|
134
|
154
|
121
|
158
|
161
|
440
|
311
|
276
|
269
|
188
|
234
|
146
|
201
|
249
|
265
|
535
|
628
|
463
|
507
|
502
|
691
|
866
|
|
| Total Current Liabilities |
43
|
74
|
175
|
194
|
188
|
192
|
200
|
550
|
411
|
432
|
1 025
|
1 114
|
1 300
|
1 227
|
1 199
|
1 350
|
1 621
|
1 636
|
2 600
|
1 545
|
2 160
|
1 860
|
1 929
|
2 891
|
|
| Long-Term Debt |
134
|
61
|
92
|
0
|
0
|
0
|
0
|
91
|
39
|
0
|
0
|
0
|
520
|
388
|
435
|
80
|
0
|
0
|
109
|
105
|
65
|
128
|
75
|
1 529
|
|
| Deferred Income Tax |
0
|
18
|
20
|
19
|
20
|
24
|
33
|
17
|
14
|
11
|
33
|
44
|
82
|
74
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
152
|
345
|
370
|
655
|
260
|
364
|
394
|
220
|
7
|
36
|
72
|
83
|
82
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
78
|
67
|
107
|
115
|
112
|
148
|
176
|
238
|
331
|
278
|
339
|
418
|
421
|
2 580
|
|
| Total Liabilities |
177
N/A
|
153
-14%
|
288
+88%
|
213
-26%
|
208
-2%
|
216
+4%
|
233
+8%
|
658
+182%
|
465
-29%
|
503
+8%
|
1 191
+137%
|
1 376
+16%
|
2 354
+71%
|
2 174
-8%
|
2 401
+10%
|
1 841
-23%
|
2 161
+17%
|
2 268
+5%
|
3 260
+44%
|
1 921
-41%
|
2 527
+32%
|
2 334
-8%
|
2 343
+0%
|
6 918
+195%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
153
|
153
|
160
|
203
|
203
|
204
|
204
|
505
|
299
|
315
|
315
|
315
|
1 087
|
1 067
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
296
|
|
| Retained Earnings |
122
|
55
|
132
|
232
|
382
|
532
|
582
|
780
|
868
|
924
|
1 002
|
955
|
1 003
|
1 039
|
2 758
|
5 012
|
4 309
|
5 011
|
5 544
|
5 942
|
6 813
|
8 664
|
11 107
|
12 818
|
|
| Additional Paid In Capital |
117
|
117
|
232
|
1 066
|
1 074
|
1 078
|
1 076
|
1 078
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
1 080
|
0
|
1 080
|
1 080
|
1 080
|
1 084
|
1 086
|
1 086
|
922
|
952
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
6
|
26
|
33
|
46
|
64
|
|
| Other Equity |
136
|
247
|
133
|
159
|
99
|
7
|
12
|
116
|
144
|
206
|
337
|
648
|
984
|
1 403
|
58
|
0
|
222
|
9
|
28
|
167
|
350
|
402
|
80
|
482
|
|
| Total Equity |
529
N/A
|
572
+8%
|
658
+15%
|
1 661
+152%
|
1 759
+6%
|
1 821
+4%
|
1 874
+3%
|
2 479
+32%
|
2 391
-4%
|
2 524
+6%
|
2 734
+8%
|
2 999
+10%
|
4 154
+39%
|
4 588
+10%
|
4 191
-9%
|
5 307
+27%
|
5 464
+3%
|
6 400
+17%
|
6 943
+8%
|
7 159
+3%
|
8 570
+20%
|
10 479
+22%
|
12 290
+17%
|
13 646
+11%
|
|
| Total Liabilities & Equity |
705
N/A
|
725
+3%
|
945
+30%
|
1 873
+98%
|
1 966
+5%
|
2 037
+4%
|
2 108
+3%
|
3 137
+49%
|
2 855
-9%
|
3 027
+6%
|
3 925
+30%
|
4 375
+11%
|
6 508
+49%
|
6 762
+4%
|
6 592
-3%
|
7 147
+8%
|
7 625
+7%
|
8 667
+14%
|
10 203
+18%
|
9 081
-11%
|
11 097
+22%
|
12 813
+15%
|
14 633
+14%
|
20 564
+41%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
31
|
32
|
41
|
41
|
41
|
41
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|