D

Datamatics Global Services Ltd
NSE:DATAMATICS

Watchlist Manager
Datamatics Global Services Ltd
NSE:DATAMATICS
Watchlist
Price: 786.65 INR 6.69% Market Closed
Market Cap: ₹46.5B

Income Statement

Earnings Waterfall
Datamatics Global Services Ltd

Income Statement
Datamatics Global Services Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
7
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
5
8
7
9
5
2
3
2
2
3
3
6
8
11
25
0
0
0
31
0
0
0
28
0
0
0
57
0
0
0
61
0
0
0
27
0
0
0
28
0
0
0
40
0
0
0
34
0
0
0
26
0
0
0
25
0
0
0
24
0
0
0
14
0
0
0
94
0
0
Revenue
1 031
N/A
1 187
+15%
1 334
+12%
1 404
+5%
1 498
+7%
1 523
+2%
1 499
-2%
1 481
-1%
1 392
-6%
1 485
+7%
1 533
+3%
1 549
+1%
1 487
-4%
1 493
+0%
1 414
-5%
1 388
-2%
1 444
+4%
1 512
+5%
2 326
+54%
2 734
+18%
3 001
+10%
3 243
+8%
2 760
-15%
2 653
-4%
2 624
-1%
2 646
+1%
2 669
+1%
2 726
+2%
2 753
+1%
3 112
+13%
3 522
+13%
3 962
+12%
4 419
+12%
4 631
+5%
4 897
+6%
5 180
+6%
5 500
+6%
5 721
+4%
6 096
+7%
6 693
+10%
7 338
+10%
7 931
+8%
8 336
+5%
8 442
+1%
8 280
-2%
8 218
-1%
8 078
-2%
7 939
-2%
8 162
+3%
8 254
+1%
8 375
+1%
8 514
+2%
8 524
+0%
8 537
+0%
8 753
+3%
8 968
+2%
9 103
+2%
9 625
+6%
10 103
+5%
10 614
+5%
11 335
+7%
11 629
+3%
11 797
+1%
11 998
+2%
12 033
+0%
11 902
-1%
11 791
-1%
11 762
0%
11 491
-2%
11 597
+1%
11 733
+1%
11 710
0%
12 010
+3%
12 402
+3%
12 843
+4%
13 562
+6%
14 592
+8%
15 234
+4%
15 568
+2%
15 535
0%
15 499
0%
15 528
+0%
15 828
+2%
16 389
+4%
17 234
+5%
17 969
+4%
18 804
+5%
Gross Profit
Cost of Revenue
(5)
9
9
1
(17)
(1)
0
0
(3)
0
0
0
(13)
(2)
(4)
(6)
(28)
(6)
(4)
(2)
(701)
0
0
0
(547)
(53)
(101)
(156)
(5)
34
(133)
(255)
(111)
(256)
(224)
(328)
(1 063)
(215)
(395)
(544)
(1 645)
(1 786)
(1 821)
(1 782)
(1 599)
(1 415)
(1 243)
(1 075)
(1 060)
(848)
(630)
(428)
(161)
(83)
(99)
(105)
(118)
(99)
(114)
(109)
(166)
(129)
(114)
(127)
(279)
(165)
(195)
(172)
(273)
(78)
(26)
(20)
(226)
(10)
(39)
(36)
(572)
(41)
(12)
(15)
(349)
(26)
(39)
(57)
(603)
(609)
(596)
Gross Profit
1 026
N/A
1 196
+17%
1 343
+12%
1 405
+5%
1 481
+5%
1 523
+3%
0
N/A
1 137
N/A
1 389
+22%
1 141
-18%
0
N/A
0
N/A
1 474
N/A
723
-51%
1 034
+43%
1 382
+34%
1 416
+2%
1 506
+6%
2 322
+54%
2 732
+18%
2 301
-16%
0
N/A
2 123
N/A
2 017
-5%
2 077
+3%
2 592
+25%
2 567
-1%
2 570
+0%
2 748
+7%
3 146
+14%
3 389
+8%
3 708
+9%
4 308
+16%
4 375
+2%
4 673
+7%
4 853
+4%
4 437
-9%
5 505
+24%
5 701
+4%
6 150
+8%
5 694
-7%
6 145
+8%
6 516
+6%
6 660
+2%
6 681
+0%
6 804
+2%
6 835
+0%
6 864
+0%
7 102
+3%
7 407
+4%
7 745
+5%
8 086
+4%
8 363
+3%
8 454
+1%
8 654
+2%
8 863
+2%
8 985
+1%
9 527
+6%
9 989
+5%
10 505
+5%
11 169
+6%
11 500
+3%
11 683
+2%
11 871
+2%
11 754
-1%
11 738
0%
11 597
-1%
11 589
0%
11 218
-3%
11 519
+3%
11 708
+2%
11 691
0%
11 785
+1%
12 392
+5%
12 804
+3%
13 526
+6%
14 020
+4%
15 193
+8%
15 557
+2%
15 520
0%
15 150
-2%
15 502
+2%
15 789
+2%
16 332
+3%
16 631
+2%
17 361
+4%
18 208
+5%
Operating Income
Operating Expenses
(735)
(957)
(1 139)
(1 215)
(1 224)
(1 344)
(1 339)
(1 323)
(1 297)
(1 339)
(1 381)
(1 395)
(1 390)
(1 392)
(1 359)
(1 363)
(1 373)
(1 409)
(2 120)
(2 486)
(2 058)
(3 037)
(2 605)
(2 524)
(1 942)
(2 454)
(2 467)
(2 468)
(2 670)
(3 050)
(3 225)
(3 465)
(3 978)
(4 041)
(4 328)
(4 512)
(4 044)
(5 088)
(5 154)
(5 510)
(4 937)
(5 539)
(5 924)
(6 106)
(6 029)
(6 260)
(6 429)
(6 482)
(6 629)
(6 817)
(7 044)
(7 360)
(7 775)
(7 936)
(8 167)
(8 371)
(8 368)
(8 791)
(9 155)
(9 584)
(10 088)
(10 411)
(10 598)
(10 868)
(10 886)
(11 104)
(10 972)
(10 696)
(10 190)
(10 349)
(10 353)
(10 189)
(10 185)
(10 732)
(11 135)
(11 780)
(11 944)
(12 924)
(13 220)
(13 248)
(13 072)
(13 585)
(13 982)
(14 514)
(14 814)
(15 418)
(15 962)
Selling, General & Administrative
(145)
(573)
(685)
(734)
(858)
(841)
(865)
(901)
(146)
(680)
(671)
(649)
(948)
(165)
(152)
(160)
(952)
(827)
(1 386)
(1 666)
(1 972)
(2 115)
(1 813)
(1 799)
(1 862)
(1 784)
(1 889)
(1 937)
(2 564)
(2 221)
(2 325)
(2 414)
(3 852)
(2 686)
(2 790)
(2 944)
(3 908)
(3 067)
(3 105)
(3 371)
(4 763)
(3 910)
(4 251)
(4 405)
(5 807)
(4 731)
(4 911)
(4 983)
(5 056)
(5 069)
(5 037)
(5 071)
(7 515)
(5 129)
(5 283)
(5 424)
(8 149)
(6 007)
(6 312)
(6 649)
(9 802)
(7 096)
(7 251)
(7 474)
(10 495)
(7 858)
(7 913)
(7 956)
(9 781)
(7 703)
(7 692)
(7 633)
(9 837)
(8 050)
(8 312)
(8 640)
(11 576)
(9 268)
(9 522)
(9 601)
(12 661)
(10 088)
(10 368)
(10 658)
(14 283)
(11 587)
(11 880)
Depreciation & Amortization
(29)
(32)
(34)
(36)
(34)
(35)
(37)
(40)
(42)
(46)
(49)
(51)
(53)
(54)
(54)
(56)
(55)
(56)
(72)
(80)
(86)
(91)
(80)
(77)
(80)
(84)
(89)
(91)
(90)
(95)
(101)
(108)
(115)
(115)
(115)
(116)
(120)
(114)
(121)
(138)
(161)
(193)
(212)
(220)
(210)
(214)
(219)
(221)
(269)
(276)
(280)
(280)
(242)
(221)
(202)
(187)
(203)
(211)
(235)
(257)
(260)
(287)
(314)
(342)
(370)
(376)
(377)
(393)
(395)
(381)
(365)
(335)
(333)
(337)
(345)
(353)
(350)
(356)
(361)
(363)
(363)
(359)
(360)
(368)
(480)
(587)
(692)
Other Operating Expenses
(560)
(353)
(420)
(444)
(332)
(468)
(437)
(383)
(1 109)
(614)
(661)
(695)
(389)
(1 173)
(1 153)
(1 147)
(365)
(526)
(662)
(740)
0
(831)
(712)
(648)
0
(586)
(490)
(440)
(16)
(734)
(799)
(943)
(11)
(1 240)
(1 423)
(1 451)
(16)
(1 907)
(1 929)
(2 002)
(14)
(1 435)
(1 461)
(1 480)
(12)
(1 316)
(1 299)
(1 277)
(1 304)
(1 472)
(1 727)
(2 009)
(18)
(2 587)
(2 682)
(2 760)
(15)
(2 573)
(2 609)
(2 678)
(26)
(3 028)
(3 033)
(3 052)
(21)
(2 871)
(2 681)
(2 347)
(14)
(2 265)
(2 296)
(2 221)
(15)
(2 345)
(2 477)
(2 787)
(19)
(3 300)
(3 336)
(3 284)
(49)
(3 138)
(3 254)
(3 488)
(50)
(3 243)
(3 390)
Operating Income
291
N/A
239
-18%
204
-15%
191
-6%
257
+35%
179
-30%
160
-11%
158
-1%
92
-42%
146
+59%
152
+4%
153
+1%
84
-45%
100
+19%
52
-48%
19
-63%
43
+125%
97
+127%
203
+108%
246
+21%
242
-1%
206
-15%
155
-24%
129
-17%
135
+4%
138
+3%
100
-28%
102
+2%
78
-24%
96
+23%
165
+71%
243
+48%
330
+36%
335
+1%
345
+3%
341
-1%
393
+15%
417
+6%
547
+31%
639
+17%
756
+18%
606
-20%
591
-2%
555
-6%
652
+18%
543
-17%
406
-25%
383
-6%
473
+24%
590
+25%
702
+19%
726
+4%
588
-19%
517
-12%
487
-6%
493
+1%
617
+25%
736
+19%
834
+13%
921
+10%
1 081
+17%
1 089
+1%
1 085
0%
1 003
-8%
868
-13%
633
-27%
625
-1%
893
+43%
1 028
+15%
1 170
+14%
1 355
+16%
1 502
+11%
1 600
+7%
1 659
+4%
1 669
+1%
1 746
+5%
2 076
+19%
2 269
+9%
2 337
+3%
2 272
-3%
2 077
-9%
1 917
-8%
1 807
-6%
1 818
+1%
1 817
0%
1 943
+7%
2 246
+16%
Pre-Tax Income
Interest Income Expense
(3)
(12)
(10)
(4)
(3)
3
5
3
66
(0)
(2)
(3)
2
0
0
0
81
(1)
(6)
(9)
84
(8)
(4)
(1)
125
(2)
(2)
(3)
123
(9)
(11)
(14)
36
(29)
(35)
(39)
21
(49)
(57)
(75)
41
(63)
(77)
(71)
0
(75)
(64)
(62)
(61)
(46)
(43)
(57)
148
5
15
43
188
(35)
(39)
(40)
18
(42)
(42)
(48)
165
(44)
(49)
(23)
49
(15)
(5)
(25)
207
(31)
(39)
(39)
256
(25)
(20)
(20)
388
212
212
196
306
(144)
(181)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(7)
232
232
232
(6)
0
0
0
43
0
0
0
(33)
0
0
0
0
0
0
0
0
0
0
0
(163)
0
0
(158)
(13)
88
88
88
87
(15)
(15)
(15)
0
0
0
0
0
(31)
(31)
317
316
347
347
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
4
0
0
0
(1)
0
0
0
(1)
0
0
0
(6)
0
0
0
(5)
0
0
0
(4)
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
8
0
0
0
20
0
0
0
0
0
0
Total Other Income
0
49
54
61
0
51
38
23
59
66
66
66
59
22
44
69
1
94
100
100
3
109
121
133
6
131
136
125
19
169
148
138
10
88
83
87
0
102
97
102
(8)
69
76
69
(1)
83
80
86
131
126
137
167
(10)
145
231
266
38
218
192
50
49
102
74
179
8
212
161
137
29
124
158
186
26
355
406
456
94
346
344
344
23
268
319
320
54
457
469
Pre-Tax Income
288
N/A
275
-5%
248
-10%
248
0%
254
+3%
233
-8%
202
-13%
184
-9%
217
+18%
212
-3%
216
+2%
216
+0%
144
-33%
122
-16%
95
-22%
88
-8%
124
+42%
191
+54%
297
+56%
337
+13%
329
-2%
306
-7%
272
-11%
261
-4%
264
+1%
267
+1%
234
-13%
224
-4%
224
0%
256
+14%
301
+18%
367
+22%
375
+2%
393
+5%
393
0%
389
-1%
413
+6%
468
+13%
586
+25%
664
+13%
776
+17%
844
+9%
821
-3%
785
-4%
641
-18%
551
-14%
422
-23%
407
-4%
581
+43%
670
+15%
796
+19%
836
+5%
693
-17%
667
-4%
734
+10%
801
+9%
844
+5%
918
+9%
987
+8%
931
-6%
1 148
+23%
1 148
+0%
1 116
-3%
1 134
+2%
879
-22%
801
-9%
738
-8%
848
+15%
1 094
+29%
1 367
+25%
1 596
+17%
1 751
+10%
1 920
+10%
1 967
+2%
2 022
+3%
2 148
+6%
2 434
+13%
2 591
+6%
2 661
+3%
2 596
-2%
2 508
-3%
2 366
-6%
2 307
-2%
2 651
+15%
2 493
-6%
2 602
+4%
2 881
+11%
Net Income
Tax Provision
(7)
(10)
(10)
(8)
(8)
(7)
(8)
(9)
(10)
(10)
(9)
(9)
(13)
(14)
(16)
(20)
(32)
(40)
(52)
(56)
(54)
(52)
(49)
(46)
(51)
(48)
(44)
(49)
(16)
(25)
(44)
(59)
(93)
(101)
(89)
(80)
(98)
(104)
(136)
(158)
(194)
(212)
(203)
(196)
(155)
(147)
(138)
(129)
(138)
(135)
(126)
(154)
(53)
(58)
(72)
(86)
(129)
(148)
(198)
(199)
(303)
(310)
(303)
(289)
(261)
(251)
(229)
(257)
(254)
(273)
(323)
(360)
(367)
(381)
(392)
(430)
(581)
(617)
(590)
(561)
(537)
(503)
(512)
(523)
(438)
(482)
(548)
Income from Continuing Operations
281
265
238
240
246
226
195
175
207
202
207
207
131
108
79
68
92
152
246
281
275
255
223
215
213
219
189
175
208
231
257
309
283
292
304
309
315
364
449
506
582
632
618
589
485
404
284
277
444
535
669
683
640
609
662
715
715
770
789
732
845
838
814
845
618
550
508
592
840
1 094
1 273
1 391
1 554
1 587
1 630
1 719
1 853
1 973
2 070
2 035
1 971
1 863
1 796
2 128
2 055
2 120
2 332
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
(12)
(15)
(17)
(16)
(33)
(46)
(64)
(90)
(81)
(95)
(112)
(111)
(106)
(53)
(16)
27
34
5
5
6
12
12
6
(20)
(36)
(74)
(97)
(120)
(133)
(100)
(86)
(66)
(69)
20
32
28
35
(43)
(35)
(16)
14
21
26
30
30
36
33
29
19
11
3
1
(1)
(5)
(1)
(4)
Net Income (Common)
281
N/A
265
-6%
238
-10%
240
+1%
246
+3%
226
-8%
195
-14%
175
-10%
207
+18%
202
-3%
207
+2%
207
+0%
131
-37%
108
-18%
79
-27%
68
-14%
92
+35%
152
+65%
246
+62%
281
+15%
255
-9%
234
-8%
202
-14%
195
-4%
222
+14%
228
+3%
198
-13%
184
-7%
208
+13%
228
+9%
250
+10%
297
+19%
267
-10%
276
+3%
288
+4%
276
-4%
268
-3%
300
+12%
359
+20%
425
+18%
487
+15%
520
+7%
507
-2%
483
-5%
432
-11%
388
-10%
311
-20%
312
+0%
448
+44%
539
+20%
675
+25%
695
+3%
652
-6%
615
-6%
642
+4%
679
+6%
641
-6%
674
+5%
670
-1%
599
-11%
745
+24%
752
+1%
748
-1%
776
+4%
639
-18%
581
-9%
536
-8%
626
+17%
797
+27%
1 058
+33%
1 257
+19%
1 405
+12%
1 575
+12%
1 613
+2%
1 660
+3%
1 748
+5%
1 890
+8%
2 006
+6%
2 099
+5%
2 054
-2%
1 982
-3%
1 866
-6%
1 797
-4%
2 127
+18%
2 050
-4%
2 119
+3%
2 328
+10%
EPS (Diluted)
9.06
N/A
6.58
-27%
5.93
-10%
5.95
+0%
6.15
+3%
5.53
-10%
4.74
-14%
4.28
-10%
5.04
+18%
4.94
-2%
4.04
-18%
5.12
+27%
3.2
-38%
2.64
-18%
1.9
-28%
1.66
-13%
2.24
+35%
3.7
+65%
3.16
-15%
4.75
+50%
4.31
-9%
3.93
-9%
3.42
-13%
3.29
-4%
3.76
+14%
3.86
+3%
3.35
-13%
3.12
-7%
3.45
+11%
3.71
+8%
4.12
+11%
4.88
+18%
4.38
-10%
4.53
+3%
4.89
+8%
4.67
-4%
4.53
-3%
5.09
+12%
6.02
+18%
7.22
+20%
8.12
+12%
8.67
+7%
8.66
0%
8.2
-5%
7.32
-11%
6.61
-10%
4.72
-29%
4.96
+5%
7.45
+50%
9.15
+23%
11.46
+25%
11.79
+3%
11.05
-6%
10.92
-1%
10.89
0%
12.2
+12%
10.87
-11%
13.32
+23%
11.27
-15%
10.15
-10%
12.62
+24%
12.75
+1%
12.67
-1%
13.16
+4%
10.83
-18%
9.86
-9%
9.1
-8%
10.63
+17%
13.53
+27%
17.96
+33%
21.33
+19%
23.84
+12%
26.71
+12%
27.35
+2%
28.14
+3%
29.65
+5%
32.05
+8%
34.03
+6%
35.6
+5%
34.85
-2%
33.6
-4%
31.62
-6%
30.45
-4%
36.02
+18%
34.71
-4%
35.83
+3%
39.4
+10%