DB Corp Ltd
NSE:DBCORP
Intrinsic Value
DB Corp. Ltd. engages in the business of publishing newspapers, radio broadcasting, event management, internet, and energy. [ Read More ]
The intrinsic value of one DBCORP stock under the Base Case scenario is 290.83 INR. Compared to the current market price of 264.85 INR, DB Corp Ltd is Undervalued by 9%.
Valuation Backtest
DB Corp Ltd
Run backtest to discover the historical profit from buying and selling DBCORP stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
DB Corp Ltd
Current Assets | 10.9B |
Cash & Short-Term Investments | 924.8m |
Receivables | 5.2B |
Other Current Assets | 4.8B |
Non-Current Assets | 16.6B |
Long-Term Investments | 5.9B |
PP&E | 9.6B |
Intangibles | 608.7m |
Other Non-Current Assets | 571.6m |
Current Liabilities | 4.3B |
Accounts Payable | 2.2B |
Short-Term Debt | 381.8m |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 3B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 1B |
Earnings Waterfall
DB Corp Ltd
Revenue
|
17.8B
INR
|
Cost of Revenue
|
-5.6B
INR
|
Gross Profit
|
12.2B
INR
|
Operating Expenses
|
-8.6B
INR
|
Operating Income
|
3.7B
INR
|
Other Expenses
|
-630.9m
INR
|
Net Income
|
3B
INR
|
Free Cash Flow Analysis
DB Corp Ltd
DBCORP Profitability Score
Profitability Due Diligence
DB Corp Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
DB Corp Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
DBCORP Solvency Score
Solvency Due Diligence
DB Corp Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
DB Corp Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBCORP Price Targets Summary
DB Corp Ltd
According to Wall Street analysts, the average 1-year price target for DBCORP is 360.06 INR with a low forecast of 279.77 INR and a high forecast of 414.75 INR.
Shareholder Return
DBCORP Price
DB Corp Ltd
Average Annual Return | 2.01% |
Standard Deviation of Annual Returns | 39.34% |
Max Drawdown | -68% |
Market Capitalization | 47.2B INR |
Shares Outstanding | 178 384 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DB Corp. Ltd. engages in the business of publishing newspapers, radio broadcasting, event management, internet, and energy. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2010-01-06. Corp Limited is an India-based print media company, which is engaged in the sale of newspapers and magazines, and advertisement revenue. The firm also has a presence in the radio and digital sectors. The firm's segments include Print Segment, Radio Segment and Digital Segment. Its Print Segment includes newspaper, magazines and printing job work. Its Magazines & Supplements include Aha! Zindagi, Bal Bhaskar, Young Bhaskar, Madhurima, Navrang, Kalash, Dharmdarshan, Rasik and Lakshya. The Radio segment includes the broadcasting of radio 94.3 my Frequency modulation (FM). Its brands in publishing business include Dainik Bhaskar (Hindi daily), Divya Bhaskar and Saurashtra Samachar (Gujarati dailies), Divya Marathi (Marathi daily) and DB Star. Digital Segment includes the Websites dainikbhaskar.com, divyabhaskar.com, divyamarathi.com, homeonline.com and moneybhaskar.com.
Contact
IPO
Employees
Officers
The intrinsic value of one DBCORP stock under the Base Case scenario is 290.83 INR.
Compared to the current market price of 264.85 INR, DB Corp Ltd is Undervalued by 9%.