Income Statement

Revenue

+12%

+51%

10Y

Currency: INR

	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	357	0	0	0	133	0	0	0	76	0	0	0	64	0	0	0	38	0	0	0	35	0	0	0	56	0	0	0	57	0	0	0	56	0	0	0	75	0	0	0	221	0	0	0	210	0	0	0	136	0	0	0	0	0	0	193	0	0	0	198	0	0	0
Revenue	10 630 N/A	10 995 +3%	11 383 +4%	12 051 +6%	12 600 +5%	13 138 +4%	13 637 +4%	14 104 +3%	14 515 +3%	14 760 +2%	15 035 +2%	15 475 +3%	15 923 +3%	16 648 +5%	17 244 +4%	18 037 +5%	18 598 +3%	18 996 +2%	19 418 +2%	19 782 +2%	20 096 +2%	19 937 -1%	19 919 0%	20 273 +2%	20 493 +1%	21 525 +5%	22 133 +3%	22 506 +2%	22 580 +0%	22 762 +1%	23 026 +1%	22 680 -2%	23 112 +2%	23 509 +2%	23 674 +1%	24 345 +3%	24 627 +1%	24 374 -1%	23 867 -2%	23 257 -3%	22 238 -4%	18 272 -18%	16 422 -10%	15 378 -6%	15 077 -2%	16 015 +6%	20 062 +25%	20 574 +3%	17 685 -14%	22 626 +28%	20 500 -9%	20 703 +1%	16 584 -20%	17 060 +3%	17 850 +5%	24 021 +35%	24 377 +1%	24 107 -1%	24 086 0%	23 391 -3%	23 087 -1%	23 642 +2%	23 268 -2%
Gross Profit
Cost of Revenue	(3 974)	(3 290)	(3 366)	(3 585)	(4 881)	(4 190)	(4 535)	(4 820)	(6 421)	(5 228)	(5 314)	(5 410)	(7 365)	(5 535)	(5 709)	(5 985)	(7 768)	(6 566)	(6 672)	(6 635)	(8 060)	(6 264)	(6 147)	(6 125)	(8 400)	(6 338)	(6 477)	(6 583)	(8 690)	(6 717)	(6 868)	(6 979)	(9 556)	(7 781)	(8 326)	(8 959)	(11 619)	(9 107)	(8 696)	(8 185)	(9 935)	(6 415)	(5 488)	(4 699)	(5 861)	(4 509)	(5 894)	(6 277)	(7 380)	(7 552)	(7 352)	(7 983)	(6 389)	(6 044)	(5 636)	(9 605)	(6 938)	(6 671)	(6 570)	(8 591)	(6 452)	(6 513)	(6 449)
Gross Profit	6 655 N/A	7 705 +16%	8 017 +4%	8 465 +6%	7 719 -9%	8 947 +16%	9 103 +2%	9 283 +2%	8 094 -13%	9 532 +18%	9 721 +2%	10 065 +4%	8 558 -15%	11 113 +30%	11 534 +4%	12 052 +4%	10 830 -10%	12 430 +15%	12 745 +3%	13 147 +3%	12 036 -8%	13 673 +14%	13 772 +1%	14 147 +3%	12 093 -15%	15 188 +26%	15 655 +3%	15 923 +2%	13 890 -13%	16 045 +16%	16 158 +1%	15 702 -3%	13 556 -14%	15 728 +16%	15 348 -2%	15 385 +0%	13 008 -15%	15 266 +17%	15 170 -1%	15 072 -1%	12 303 -18%	11 858 -4%	10 934 -8%	10 678 -2%	9 216 -14%	11 506 +25%	14 168 +23%	14 297 +1%	10 305 -28%	15 075 +46%	13 148 -13%	12 719 -3%	10 195 -20%	11 016 +8%	12 214 +11%	14 416 +18%	17 439 +21%	17 436 0%	17 515 +0%	14 800 -16%	16 635 +12%	17 129 +3%	16 819 -2%
Operating Income
Operating Expenses	(3 600)	(4 483)	(4 697)	(4 961)	(4 175)	(5 563)	(5 991)	(6 393)	(5 116)	(6 898)	(6 940)	(7 054)	(5 241)	(7 327)	(7 501)	(7 689)	(6 301)	(8 089)	(8 326)	(8 479)	(7 170)	(9 058)	(9 308)	(9 635)	(7 518)	(10 046)	(10 118)	(10 283)	(8 306)	(10 465)	(10 697)	(10 852)	(8 818)	(11 221)	(11 339)	(11 391)	(8 914)	(11 196)	(11 091)	(11 024)	(8 647)	(10 320)	(9 655)	(9 151)	(7 285)	(9 253)	(11 868)	(12 218)	(8 282)	(12 738)	(10 660)	(10 733)	(8 039)	(8 253)	(8 553)	(9 247)	(11 464)	(11 705)	(12 254)	(10 290)	(12 727)	(13 026)	(13 140)
Selling, General & Administrative	(2 559)	(2 651)	(2 830)	(3 078)	(3 699)	(3 186)	(3 005)	(2 753)	(2 886)	(2 537)	(2 620)	(2 713)	(4 287)	(2 857)	(2 905)	(2 938)	(5 191)	(3 117)	(3 211)	(3 333)	(5 821)	(3 552)	(3 675)	(3 817)	(6 058)	(4 041)	(4 144)	(4 207)	(6 723)	(4 301)	(4 323)	(4 329)	(7 176)	(4 345)	(4 344)	(4 367)	(7 311)	(4 317)	(4 266)	(4 216)	(6 861)	(4 066)	(3 929)	(3 776)	(5 479)	(3 752)	(4 686)	(4 728)	(6 850)	(4 671)	(3 767)	(3 810)	(2 920)	(3 081)	(3 227)	(7 731)	(4 800)	(4 891)	(4 944)	(8 847)	(4 717)	(4 774)	(4 787)
Depreciation & Amortization	(378)	(406)	(422)	(426)	(433)	(446)	(463)	(487)	(506)	(524)	(543)	(560)	(581)	(603)	(618)	(629)	(642)	(688)	(738)	(800)	(881)	(880)	(881)	(883)	(850)	(862)	(869)	(861)	(858)	(872)	(885)	(899)	(915)	(947)	(969)	(986)	(976)	(1 047)	(1 099)	(1 149)	(1 194)	(1 192)	(1 178)	(1 169)	(1 135)	(1 139)	(1 405)	(1 390)	(1 084)	(1 367)	(1 093)	(1 093)	(830)	(838)	(851)	(1 126)	(1 144)	(1 127)	(1 082)	(1 025)	(1 002)	(982)	(987)
Other Operating Expenses	(663)	(1 426)	(1 445)	(1 456)	(43)	(1 931)	(2 524)	(3 153)	(1 724)	(3 838)	(3 777)	(3 781)	(374)	(3 867)	(3 977)	(4 122)	(467)	(4 284)	(4 376)	(4 346)	(468)	(4 627)	(4 753)	(4 935)	(610)	(5 144)	(5 106)	(5 216)	(726)	(5 292)	(5 490)	(5 625)	(727)	(5 929)	(6 026)	(6 038)	(626)	(5 832)	(5 726)	(5 659)	(592)	(5 062)	(4 548)	(4 206)	(671)	(4 362)	(5 777)	(6 100)	(348)	(6 700)	(5 801)	(5 829)	(4 290)	(4 334)	(4 475)	(390)	(5 519)	(5 686)	(6 228)	(417)	(7 007)	(7 269)	(7 367)
Operating Income	3 056 N/A	3 222 +5%	3 320 +3%	3 505 +6%	3 544 +1%	3 385 -4%	3 111 -8%	2 891 -7%	2 978 +3%	2 634 -12%	2 781 +6%	3 011 +8%	3 317 +10%	3 786 +14%	4 034 +7%	4 363 +8%	4 529 +4%	4 341 -4%	4 420 +2%	4 668 +6%	4 865 +4%	4 615 -5%	4 464 -3%	4 512 +1%	4 576 +1%	5 142 +12%	5 538 +8%	5 639 +2%	5 584 -1%	5 580 0%	5 461 -2%	4 849 -11%	4 738 -2%	4 507 -5%	4 009 -11%	3 994 0%	4 094 +2%	4 070 -1%	4 079 +0%	4 048 -1%	3 657 -10%	1 538 -58%	1 279 -17%	1 527 +19%	1 931 +26%	2 254 +17%	2 300 +2%	2 079 -10%	2 023 -3%	2 337 +16%	2 487 +6%	1 987 -20%	2 156 +9%	2 763 +28%	3 661 +32%	5 169 +41%	5 976 +16%	5 731 -4%	5 262 -8%	4 510 -14%	3 908 -13%	4 103 +5%	3 678 -10%
Pre-Tax Income
Interest Income Expense	(245)	(326)	(261)	(206)	(46)	(130)	(112)	(99)	(62)	(102)	(42)	(25)	(28)	(28)	(117)	(94)	(9)	9	49	20	27	6	9	20	(10)	84	85	70	68	110	95	96	87	(69)	(79)	(87)	34	(121)	(155)	(200)	(215)	(269)	(274)	(265)	(129)	(228)	(261)	(226)	(38)	(232)	(178)	(215)	(156)	(164)	(175)	420	(246)	(256)	(245)	429	(255)	(257)	(257)
Non-Reccuring Items	(1)	0	0	0	0	0	0	0	0	0	0	0	(63)	0	0	0	(123)	0	0	0	(92)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	132	132	132	132	0	0	0	0	0	0	0	22	(408)	(456)	0	0	0	0	0
Gain/Loss on Disposition of Assets	(3)	0	0	0	(2)	0	0	0	(19)	0	0	0	(14)	0	0	0	(12)	0	0	0	(17)	0	0	0	(3)	0	0	0	(22)	0	0	0	(10)	0	0	0	(10)	0	0	0	(7)	0	0	0	(6)	0	0	0	(25)	0	0	0	0	0	0	6	0	0	0	(13)	0	0	0
Total Other Income	0	131	141	149	91	200	217	219	108	237	166	150	101	88	127	165	138	205	200	150	140	116	121	133	36	(55)	(31)	(40)	25	55	71	101	70	236	233	213	18	139	108	119	46	136	149	141	5	129	177	194	(14)	262	257	305	358	440	554	38	870	946	876	59	835	802	912
Pre-Tax Income	2 806 N/A	3 028 +8%	3 200 +6%	3 448 +8%	3 587 +4%	3 455 -4%	3 216 -7%	3 011 -6%	3 006 0%	2 768 -8%	2 904 +5%	3 137 +8%	3 313 +6%	3 846 +16%	4 044 +5%	4 434 +10%	4 524 +2%	4 554 +1%	4 669 +3%	4 838 +4%	4 923 +2%	4 737 -4%	4 593 -3%	4 666 +2%	4 599 -1%	5 171 +12%	5 591 +8%	5 669 +1%	5 654 0%	5 744 +2%	5 626 -2%	5 046 -10%	4 885 -3%	4 674 -4%	4 163 -11%	4 121 -1%	4 137 +0%	4 089 -1%	4 032 -1%	3 968 -2%	3 482 -12%	1 405 -60%	1 154 -18%	1 403 +22%	1 932 +38%	2 288 +18%	2 348 +3%	2 179 -7%	1 947 -11%	2 367 +22%	2 567 +8%	2 077 -19%	2 358 +14%	3 039 +29%	4 040 +33%	5 655 +40%	6 192 +10%	5 966 -4%	5 893 -1%	4 985 -15%	4 488 -10%	4 647 +4%	4 334 -7%
Net Income
Tax Provision	(1 057)	(1 056)	(1 004)	(962)	(1 000)	(973)	(972)	(989)	(983)	(921)	(974)	(1 055)	(1 132)	(1 340)	(1 422)	(1 576)	(1 457)	(1 457)	(1 493)	(1 556)	(1 759)	(1 722)	(1 692)	(1 708)	(1 678)	(1 853)	(1 957)	(1 961)	(1 907)	(1 935)	(1 916)	(1 736)	(1 645)	(1 560)	(1 373)	(1 356)	(1 399)	(1 389)	(1 038)	(914)	(732)	(73)	(292)	(367)	(518)	(615)	(646)	(602)	(521)	(632)	(659)	(551)	(600)	(766)	(1 010)	(1 400)	(1 546)	(1 497)	(1 481)	(1 276)	(1 148)	(1 199)	(1 113)
Income from Continuing Operations	1 749	1 972	2 196	2 486	2 587	2 482	2 245	2 022	2 023	1 847	1 930	2 082	2 181	2 506	2 622	2 859	3 066	3 097	3 176	3 283	3 163	3 015	2 902	2 958	2 921	3 317	3 635	3 708	3 748	3 809	3 711	3 311	3 240	3 114	2 790	2 765	2 738	2 700	2 994	3 054	2 750	1 332	862	1 036	1 414	1 672	1 702	1 577	1 426	1 736	1 908	1 526	1 758	2 273	3 030	4 255	4 646	4 469	4 412	3 710	3 340	3 448	3 221
Income to Minority Interest	79	58	33	16	(3)	(3)	(3)	(5)	(2)	(1)	0	1	0	0	(0)	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 828 N/A	2 030 +11%	2 229 +10%	2 502 +12%	2 585 +3%	2 479 -4%	2 242 -10%	2 017 -10%	2 021 +0%	1 847 -9%	1 930 +5%	2 083 +8%	2 181 +5%	2 506 +15%	2 621 +5%	2 860 +9%	3 066 +7%	3 097 +1%	3 176 +3%	3 283 +3%	3 163 -4%	3 015 -5%	2 902 -4%	2 958 +2%	2 921 -1%	3 317 +14%	3 635 +10%	3 708 +2%	3 748 +1%	3 809 +2%	3 711 -3%	3 311 -11%	3 240 -2%	3 114 -4%	2 790 -10%	2 765 -1%	2 738 -1%	2 700 -1%	2 994 +11%	3 054 +2%	2 750 -10%	1 332 -52%	862 -35%	1 036 +20%	1 414 +37%	1 672 +18%	1 702 +2%	1 577 -7%	1 426 -10%	1 736 +22%	1 908 +10%	1 526 -20%	1 758 +15%	2 273 +29%	3 030 +33%	4 255 +40%	4 646 +9%	4 469 -4%	4 412 -1%	3 710 -16%	3 340 -10%	3 448 +3%	3 221 -7%
EPS (Diluted)	10.61 N/A	11.15 +5%	12.28 +10%	13.62 +11%	14.22 +4%	13.51 -5%	12.18 -10%	11 -10%	10.98 0%	10.06 -8%	10.39 +3%	11.35 +9%	11.85 +4%	13.66 +15%	14.13 +3%	15.55 +10%	16.66 +7%	16.86 +1%	17.08 +1%	17.87 +5%	17.21 -4%	16.41 -5%	15.79 -4%	15.97 +1%	15.87 -1%	17.99 +13%	19.01 +6%	20.13 +6%	20.36 +1%	20.69 +2%	20.14 -3%	18.92 -6%	17.6 -7%	16.88 -4%	15.4 -9%	15.8 +3%	15.31 -3%	15.41 +1%	17.11 +11%	17.43 +2%	15.7 -10%	7.62 -51%	4.91 -36%	5.9 +20%	8.04 +36%	9.54 +19%	9.67 +1%	8.93 -8%	8.09 -9%	9.74 +20%	10.71 +10%	8.58 -20%	9.88 +15%	12.77 +29%	17.01 +33%	23.87 +40%	26.06 +9%	25.06 -4%	24.72 -1%	20.81 -16%	18.72 -10%	19.32 +3%	18.07 -6%

Income Statement Balance Sheet Cash Flow Statement

DB Corp Ltd
NSE:DBCORP

Income Statement

Earnings Waterfall
DB Corp Ltd

Income Statement
DB Corp Ltd

See Also

Company

Help

Tools

Stocks

DB Corp Ltd NSE:DBCORP

Income Statement

Earnings Waterfall DB Corp Ltd

Income Statement DB Corp Ltd

See Also

Company

Help

Tools

Stocks

DB Corp Ltd
NSE:DBCORP

Earnings Waterfall
DB Corp Ltd

Income Statement
DB Corp Ltd