Delta Corp Ltd
NSE:DELTACORP
Intrinsic Value
The intrinsic value of one DELTACORP stock under the Base Case scenario is 82.88 INR. Compared to the current market price of 93.78 INR, Delta Corp Ltd is Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Delta Corp Ltd
Fundamental Analysis
Want a deep‑dive on Delta Corp Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Delta Corp Ltd
Balance Sheet Decomposition
Delta Corp Ltd
Current Assets | 8.7B |
Cash & Short-Term Investments | 6.9B |
Receivables | 697.2m |
Other Current Assets | 1.2B |
Non-Current Assets | 20.2B |
Long-Term Investments | 1.7B |
PP&E | 10.8B |
Intangibles | 4B |
Other Non-Current Assets | 3.7B |
Free Cash Flow Analysis
Delta Corp Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Delta Corp Ltd
Revenue
|
7.1B
INR
|
Cost of Revenue
|
-1.9B
INR
|
Gross Profit
|
5.3B
INR
|
Operating Expenses
|
-4.5B
INR
|
Operating Income
|
819.2m
INR
|
Other Expenses
|
748.7m
INR
|
Net Income
|
1.6B
INR
|
DELTACORP Profitability Score
Profitability Due Diligence
Delta Corp Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Delta Corp Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
DELTACORP Solvency Score
Solvency Due Diligence
Delta Corp Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Score
Delta Corp Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DELTACORP Price Targets Summary
Delta Corp Ltd
Dividends
Current shareholder yield for DELTACORP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DELTACORP stock under the Base Case scenario is 82.88 INR.
Compared to the current market price of 93.78 INR, Delta Corp Ltd is Overvalued by 12%.