D

Delta Corp Ltd
NSE:DELTACORP

Watchlist Manager
Delta Corp Ltd
NSE:DELTACORP
Watchlist
Price: 88.36 INR -1.41% Market Closed
Market Cap: 23.7B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DELTACORP stock under the Base Case scenario is 97.24 INR. Compared to the current market price of 88.36 INR, Delta Corp Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DELTACORP Relative Value
Base Case
97.24 INR
Undervaluation 9%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
92
vs Industry
21
Median 3Y
4.3
Median 5Y
5.2
Industry
1.4
More Details
9.5
P/E
P/E
Price to Earnings
9.5
vs History
82
vs Industry
39
Median 3Y
18.5
Median 5Y
19.1
Industry
19.2
More Details
114.9
P/OCF
P/OCF
Price to OCF
114.9
vs History
4
vs Industry
3
Median 3Y
31.7
Median 5Y
36.9
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
40
Median 5Y
78.3
Industry
18.7
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
96
vs Industry
62
Median 3Y
1.6
Median 5Y
2.1
Industry
2.1
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
88
vs Industry
36
Median 3Y
3.5
Median 5Y
4.5
Industry
1.9
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
87
vs Industry
46
Median 3Y
4.6
Median 5Y
5.7
Industry
3.8
More Details
9.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.9
vs History
76
vs Industry
32
Median 3Y
12.8
Median 5Y
13.1
Industry
10.7
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
55
vs Industry
26
Median 3Y
15.9
Median 5Y
14.7
Industry
16.7
More Details
92.6
EV/OCF
EV/OCF
Enterprise Value to OCF
92.6
vs History
4
vs Industry
5
Median 3Y
27.6
Median 5Y
33
Industry
12.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
16
Median 3Y
31.5
Median 5Y
45.9
Industry
17.3
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
96
vs Industry
64
Median 3Y
1.6
Median 5Y
2.2
Industry
1.3
More Details

Multiples Across Competitors

DELTACORP Competitors Multiples
Delta Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Delta Corp Ltd
NSE:DELTACORP
23.7B INR 3.2 9.5 9.9 13.9
IE
Flutter Entertainment PLC
LSE:FLTR
35.2B GBP 2.5 67.5 19.1 40.7
US
Las Vegas Sands Corp
NYSE:LVS
29.7B USD 2.7 22.9 10 15.8
AU
Aristocrat Leisure Ltd
ASX:ALL
41.1B AUD 6.5 26.3 22.4 22.4
US
DraftKings Inc
NASDAQ:DKNG
19.4B USD 3.9 -48.8 -94.3 -39.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
144.4B HKD 3.3 16.5 11 15.9
MO
Sands China Ltd
HKEX:1928
125.1B HKD 2.3 15.3 9.6 14.8
SE
Evolution AB (publ)
STO:EVO
145.5B SEK 5.9 10.8 7.9 8.8
ZA
Sun International Ltd
JSE:SUI
10.2B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.5B USD 0.6 14 5.7 8.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.2B USD 1.3 21.5 9.3 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
Delta Corp Ltd
NSE:DELTACORP
Average EV/EBITDA: 11.6
9.9
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
19.1
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
10
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.4
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -94.3 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
11
12%
0.9
MO
Sands China Ltd
HKEX:1928
9.6
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.9
5%
1.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.7
25%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
Delta Corp Ltd
NSE:DELTACORP
Average EV/EBIT: 17.3
13.9
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
40.7
67%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
15.8
12%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
22.4
9%
2.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -39.5 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.9
14%
1.1
MO
Sands China Ltd
HKEX:1928
14.8
9%
1.6
SE
Evolution AB (publ)
STO:EVO
8.8
5%
1.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
MGM Resorts International
NYSE:MGM
8.9
6%
1.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
14.4
3%
4.8

See Also

Summary
DELTACORP intrinsic value, competitors valuation, and company profile.
DCF Valuation
DELTACORP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DELTACORP stock valuation using valuation multiples.
Wall Street Estimates
DELTACORP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DELTACORP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.