D

Delta Corp Ltd
NSE:DELTACORP

Watchlist Manager
Delta Corp Ltd
NSE:DELTACORP
Watchlist
Price: 62.38 INR -2.99% Market Closed
Market Cap: ₹16.7B

Relative Value

The Relative Value of one DELTACORP stock under the Base Case scenario is hidden INR. Compared to the current market price of 62.38 INR, Delta Corp Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DELTACORP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DELTACORP Competitors Multiples
Delta Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Delta Corp Ltd
NSE:DELTACORP
16.7B INR 2.4 7.2 6 8.1
US
Las Vegas Sands Corp
NYSE:LVS
37.5B USD 3 24 11.1 17.1
IE
Flutter Entertainment PLC
LSE:FLTR
21.3B GBP 1.4 -96.4 15.3 51.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
175.3B HKD 3.9 18.3 18.3 18.3
AU
Aristocrat Leisure Ltd
ASX:ALL
32.3B AUD 5.1 19.8 16.6 16.6
MO
Sands China Ltd
HKEX:1928
137.8B HKD 2.5 19.2 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
13.9B USD 2.5 -51.7 -356.4 -45.5
SE
Evolution AB (publ)
STO:EVO
114.4B SEK 5 9.6 0.6 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.4B USD 1.6 22.6 10.3 15
US
Scientific Games Corp
F:TJW
9.3B EUR 3.5 28.2 22.5 22.5
ZA
Sun International Ltd
JSE:SUI
10.4B ZAR 0 0.1 0.9 1.2
P/E Multiple
Earnings Growth PEG
IN
D
Delta Corp Ltd
NSE:DELTACORP
Average P/E: 16.5
7.2
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
24
20%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -96.4
288%
N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
15%
1.2
AU
Aristocrat Leisure Ltd
ASX:ALL
19.8
9%
2.2
MO
Sands China Ltd
HKEX:1928
19.2
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -51.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.6
1%
9.6
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.6
11%
2.1
US
S
Scientific Games Corp
F:TJW
28.2
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
0.1
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
Delta Corp Ltd
NSE:DELTACORP
Average EV/EBITDA: 10.4
6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
11.1
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
15.3
34%
0.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
13%
1.4
AU
Aristocrat Leisure Ltd
ASX:ALL
16.6
18%
0.9
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -356.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.6
1%
0.6
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.3
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.5
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
0.9
4%
0.2