First Time Loading...
D

Delta Corp Ltd
NSE:DELTACORP

Watchlist Manager
Delta Corp Ltd
NSE:DELTACORP
Watchlist
Price: 123.25 INR 1.15% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one DELTACORP stock under the Base Case scenario is 188.65 INR. Compared to the current market price of 123.25 INR, Delta Corp Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DELTACORP Relative Value
Base Case
188.65 INR
Undervaluation 35%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
92
vs Industry
22
Median 3Y
6.2
Median 5Y
6.2
Industry
1.5
More Details
14.8
P/E
P/E
Price to Earnings
14.8
vs History
74
vs Industry
42
Median 3Y
20.3
Median 5Y
21.2
Industry
20.6
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
69
vs Industry
32
Median 3Y
36.3
Median 5Y
23.9
Industry
10.3
More Details
77
P/FCFE
P/FCFE
Price to FCFE
77
vs History
55
vs Industry
9
Median 3Y
128.7
Median 5Y
78.3
Industry
19.7
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
90
vs Industry
54
Median 3Y
2.5
Median 5Y
2.4
Industry
2.3
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
90
vs Industry
34
Median 3Y
5.5
Median 5Y
5.5
Industry
2
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
90
vs Industry
50
Median 3Y
6.7
Median 5Y
6.7
Industry
4
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
85
vs Industry
50
Median 3Y
16
Median 5Y
14.9
Industry
11.4
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
66
vs Industry
52
Median 3Y
14.3
Median 5Y
14.3
Industry
17
More Details
9.5
EV/OCF
EV/OCF
Enterprise Value to OCF
9.5
vs History
68
vs Industry
48
Median 3Y
31.4
Median 5Y
21.3
Industry
12.5
More Details
39.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.6
vs History
58
vs Industry
15
Median 3Y
93.4
Median 5Y
45.9
Industry
17.5
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
88
vs Industry
44
Median 3Y
2.7
Median 5Y
2.5
Industry
1.4
More Details

Multiples Across Competitors

DELTACORP Competitors Multiples
Delta Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Delta Corp Ltd
NSE:DELTACORP
33B INR 3.3 14.8 8.3 10.4
US
Las Vegas Sands Corp
NYSE:LVS
34.9B USD 3.1 22.3 10.5 15.6
IE
Flutter Entertainment PLC
LSE:FLTR
27.7B GBP 2.4 -22.7 21.6 192
SE
Evolution AB (publ)
STO:EVO
258.2B SEK 12.3 20.7 17 18.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
164B HKD 4.6 24 21 21
MO
Sands China Ltd
HKEX:1928
163.9B HKD 3.2 30.3 23.5 23.5
US
DraftKings Inc
NASDAQ:DKNG
19.9B USD 5.4 -24.8 -33.4 -24.8
AU
Aristocrat Leisure Ltd
ASX:ALL
25.9B AUD 4.1 17.8 15.2 15.2
US
MGM Resorts International
NYSE:MGM
12.9B USD 0.8 14.5 6.7 10
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.7B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8B USD 1.7 14.8 10.4 17.1

See Also

Summary
DELTACORP intrinsic value, competitors valuation, and company profile.
DCF Valuation
DELTACORP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DELTACORP stock valuation using valuation multiples.
Wall Street Estimates
DELTACORP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DELTACORP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.