Diamond Power Infrastructure Ltd
NSE:DIACABS
Intrinsic Value
The intrinsic value of one DIACABS stock under the Base Case scenario is 56.54 INR. Compared to the current market price of 113.49 INR, Diamond Power Infrastructure Ltd is Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Diamond Power Infrastructure Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Diamond Power Infrastructure Ltd
Balance Sheet Decomposition
Diamond Power Infrastructure Ltd
Current Assets | 4.1B |
Cash & Short-Term Investments | 394.9m |
Receivables | 893.7m |
Other Current Assets | 2.8B |
Non-Current Assets | 12.6B |
Long-Term Investments | 9.4m |
PP&E | 12.6B |
Other Non-Current Assets | 36.8m |
Free Cash Flow Analysis
Diamond Power Infrastructure Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Diamond Power Infrastructure Ltd
Revenue
|
9.2B
INR
|
Cost of Revenue
|
-7.6B
INR
|
Gross Profit
|
1.6B
INR
|
Operating Expenses
|
-1.1B
INR
|
Operating Income
|
531.1m
INR
|
Other Expenses
|
-118.6m
INR
|
Net Income
|
412.5m
INR
|
DIACABS Profitability Score
Profitability Due Diligence
Diamond Power Infrastructure Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Diamond Power Infrastructure Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DIACABS Solvency Score
Solvency Due Diligence
Diamond Power Infrastructure Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Diamond Power Infrastructure Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DIACABS Price Targets Summary
Diamond Power Infrastructure Ltd
Dividends
Current shareholder yield for DIACABS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DIACABS stock under the Base Case scenario is 56.54 INR.
Compared to the current market price of 113.49 INR, Diamond Power Infrastructure Ltd is Overvalued by 50%.