D

Diamond Power Infrastructure Ltd
NSE:DIACABS

Watchlist Manager
Diamond Power Infrastructure Ltd
NSE:DIACABS
Watchlist
Price: 141.35 INR 2.27%
Market Cap: 74.5B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-37%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Diamond Power Infrastructure Ltd

Revenue
13.8B INR
Cost of Revenue
-11.5B INR
Gross Profit
2.3B INR
Operating Expenses
-1.5B INR
Operating Income
813.7m INR
Other Expenses
-195.9m INR
Net Income
617.7m INR

Income Statement
Diamond Power Infrastructure Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
41
115
43
0
49
84
101
147
166
173
201
222
230
248
244
242
256
260
272
201
288
321
361
493
0
0
806
0
0
0
1 175
0
0
0
1 404
0
0
0
1 778
0
0
0
0
0
0
0
0
0
0
64
0
0
0
0
0
0
Revenue
1 208
N/A
2 363
+96%
1 599
-32%
2 269
+42%
2 596
+14%
3 059
+18%
3 681
+20%
5 305
+44%
6 249
+18%
7 094
+14%
7 228
+2%
6 979
-3%
7 039
+1%
6 875
-2%
7 570
+10%
8 601
+14%
10 582
+23%
12 493
+18%
14 179
+13%
15 209
+7%
15 091
-1%
16 151
+7%
17 757
+10%
20 182
+14%
20 638
+2%
22 593
+9%
25 813
+14%
19 762
-23%
19 904
+1%
27 463
+38%
31 776
+16%
34 061
+7%
35 521
+4%
34 130
-4%
27 789
-19%
24 853
-11%
22 027
-11%
20 886
-5%
22 726
+9%
21 165
-7%
19 366
-8%
16 860
-13%
11 529
-32%
9 996
-13%
8 485
-15%
7 014
-17%
744
-89%
1 490
+100%
2 090
+40%
3 434
+64%
4 928
+44%
6 685
+36%
9 160
+37%
11 154
+22%
11 934
+7%
13 814
+16%
Gross Profit
Cost of Revenue
(891)
(1 977)
(1 370)
(1 914)
(2 166)
(2 408)
(2 941)
(4 518)
(5 170)
(5 903)
(6 000)
(5 952)
(5 830)
(5 622)
(6 245)
(7 186)
(8 802)
(10 456)
(11 861)
(12 900)
(12 616)
(13 512)
(14 970)
(17 375)
(17 752)
(19 551)
(22 658)
(17 477)
(17 599)
(24 237)
(27 957)
(29 981)
(30 810)
(29 739)
(26 210)
(23 578)
(21 658)
(20 404)
(21 442)
(20 076)
(19 376)
(18 608)
(14 044)
(12 959)
(10 981)
(8 467)
(526)
(1 035)
(1 479)
(2 505)
(3 769)
(5 372)
(7 562)
(9 994)
(10 042)
(11 494)
Gross Profit
317
N/A
386
+22%
229
-41%
355
+55%
430
+21%
652
+52%
740
+13%
788
+6%
1 079
+37%
1 190
+10%
1 228
+3%
1 027
-16%
1 209
+18%
1 252
+4%
1 324
+6%
1 416
+7%
1 780
+26%
2 037
+14%
2 318
+14%
2 309
0%
2 474
+7%
2 639
+7%
2 787
+6%
2 808
+1%
2 886
+3%
3 042
+5%
3 156
+4%
2 285
-28%
2 305
+1%
3 225
+40%
3 819
+18%
4 079
+7%
4 711
+15%
4 392
-7%
1 579
-64%
1 277
-19%
370
-71%
483
+31%
1 284
+166%
1 089
-15%
(11)
N/A
(1 749)
-15 800%
(2 515)
-44%
(2 964)
-18%
(2 496)
+16%
(1 453)
+42%
218
N/A
455
+108%
610
+34%
929
+52%
1 158
+25%
1 313
+13%
1 598
+22%
1 160
-27%
1 891
+63%
2 320
+23%
Operating Income
Operating Expenses
(138)
(140)
(91)
(131)
(152)
(217)
(222)
(154)
(323)
(328)
(324)
(181)
(399)
(420)
(440)
(315)
(354)
(395)
(500)
(656)
(890)
(986)
(1 050)
(823)
(926)
(945)
(1 173)
(770)
(836)
(1 157)
(1 360)
(1 484)
(1 671)
(1 639)
(1 662)
(1 728)
(1 719)
(2 303)
(2 296)
(2 715)
(3 302)
(3 907)
(4 969)
(4 774)
(4 058)
(2 961)
(152)
(332)
(504)
(696)
(801)
(931)
(1 067)
(691)
(1 382)
(1 506)
Selling, General & Administrative
(120)
(101)
(69)
(102)
(123)
(190)
(195)
(125)
(295)
(299)
(288)
(130)
(341)
(355)
(375)
(248)
(283)
(324)
(391)
(178)
(704)
(742)
(781)
(569)
(653)
(691)
(836)
(531)
(582)
(828)
(999)
(732)
(544)
(373)
(1 153)
(314)
(344)
(347)
(1 470)
(244)
(235)
(219)
(222)
(207)
(184)
(166)
(22)
(45)
(70)
(79)
(83)
(91)
(104)
(491)
(158)
(182)
Depreciation & Amortization
(19)
(39)
(22)
(29)
(29)
(28)
(28)
(30)
(29)
(28)
(36)
(51)
(59)
(67)
(66)
(68)
(70)
(69)
(107)
(198)
(185)
(243)
(268)
(253)
(272)
(254)
(338)
(238)
(253)
(328)
(361)
(449)
(538)
(527)
(509)
(498)
(480)
(554)
(582)
(674)
(764)
(855)
(939)
(950)
(960)
(970)
(47)
(94)
(142)
(196)
(197)
(199)
(202)
(203)
(227)
(252)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(279)
0
0
0
0
0
0
0
0
0
0
0
(302)
(589)
(738)
0
(915)
(895)
(1 401)
(244)
(1 797)
(2 305)
(2 834)
(3 808)
(3 617)
(2 914)
(1 825)
(82)
(192)
(292)
(421)
(520)
(641)
(761)
3
(997)
(1 072)
Operating Income
179
N/A
246
+37%
138
-44%
225
+63%
279
+24%
435
+56%
519
+19%
633
+22%
756
+19%
864
+14%
905
+5%
846
-7%
811
-4%
833
+3%
885
+6%
1 100
+24%
1 427
+30%
1 643
+15%
1 819
+11%
1 653
-9%
1 585
-4%
1 653
+4%
1 737
+5%
1 985
+14%
1 960
-1%
2 097
+7%
1 982
-5%
1 516
-24%
1 470
-3%
2 069
+41%
2 459
+19%
2 595
+6%
3 039
+17%
2 752
-9%
(83)
N/A
(453)
-446%
(1 350)
-198%
(1 821)
-35%
(1 012)
+44%
(1 626)
-61%
(3 312)
-104%
(5 655)
-71%
(7 484)
-32%
(7 737)
-3%
(6 554)
+15%
(4 414)
+33%
67
N/A
123
+84%
106
-14%
233
+120%
357
+53%
382
+7%
531
+39%
468
-12%
510
+9%
814
+60%
Pre-Tax Income
Interest Income Expense
(66)
(115)
(50)
(80)
(86)
(114)
(131)
(130)
(165)
(172)
(200)
(222)
(230)
(247)
(243)
(227)
(255)
(259)
(272)
(189)
(288)
(321)
(361)
(460)
(606)
(728)
(774)
(768)
(817)
(1 150)
(1 107)
(1 266)
(1 332)
(1 315)
(1 305)
(1 607)
(1 797)
(1 933)
(1 737)
(2 315)
(2 412)
(2 294)
(1 840)
(1 191)
(581)
(255)
(12)
(34)
(55)
(59)
(82)
(103)
(129)
(103)
(137)
(192)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
(300)
(300)
(300)
(300)
0
(3)
0
(1)
934
1 140
1 140
1 140
205
0
(11)
(26)
(3)
(4)
7
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
21
10
15
12
15
20
5
18
21
19
17
15
13
11
(2)
20
19
33
(64)
9
7
0
(37)
42
52
3
141
147
163
(42)
96
95
91
(102)
168
157
149
(106)
125
202
197
106
107
41
112
1
1
2
(2)
7
9
9
(21)
7
6
Pre-Tax Income
124
N/A
152
+23%
98
-36%
160
+63%
205
+28%
335
+63%
407
+21%
507
+25%
607
+20%
711
+17%
722
+2%
641
-11%
594
-7%
597
+1%
651
+9%
871
+34%
1 192
+37%
1 404
+18%
1 581
+13%
1 401
-11%
1 307
-7%
1 340
+3%
1 377
+3%
1 486
+8%
1 396
-6%
1 422
+2%
1 212
-15%
888
-27%
798
-10%
1 081
+35%
1 310
+21%
1 425
+9%
1 802
+26%
1 229
-32%
(1 789)
N/A
(2 193)
-23%
(3 291)
-50%
(3 605)
-10%
(2 857)
+21%
(3 816)
-34%
(5 523)
-45%
(6 818)
-23%
(8 079)
-18%
(7 682)
+5%
(5 955)
+22%
(4 353)
+27%
55
N/A
79
+43%
26
-67%
169
+548%
279
+65%
295
+6%
411
+39%
344
-16%
380
+10%
628
+65%
Net Income
Tax Provision
0
(1)
(1)
(1)
(1)
0
(15)
(51)
(51)
(51)
(36)
(77)
(137)
(181)
(255)
(251)
(345)
(446)
(469)
(297)
(217)
(194)
(216)
(231)
(217)
(196)
(171)
(76)
(55)
(121)
(201)
(250)
(276)
(217)
(55)
11
236
317
146
193
74
0
131
131
131
131
0
0
0
1
1
2
2
1
0
(11)
Income from Continuing Operations
124
151
98
160
205
335
392
456
556
660
686
565
457
416
396
620
846
957
1 110
1 104
1 088
1 144
1 160
1 256
1 179
1 226
1 041
812
743
959
1 109
1 174
1 525
1 012
(1 844)
(2 181)
(3 054)
(3 287)
(2 711)
(3 623)
(5 449)
(6 818)
(7 948)
(7 551)
(5 824)
(4 222)
55
79
26
170
281
297
412
345
380
618
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(27)
(36)
(269)
(139)
(149)
(120)
113
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(6)
N/A
(19)
-217%
57
N/A
119
+109%
254
+113%
335
+32%
392
+17%
456
+16%
557
+22%
661
+19%
687
+4%
540
-21%
453
-16%
412
-9%
392
-5%
620
+58%
846
+36%
957
+13%
1 110
+16%
1 104
-1%
1 088
-1%
1 144
+5%
1 160
+1%
1 256
+8%
1 179
-6%
1 226
+4%
1 041
-15%
812
-22%
743
-8%
959
+29%
1 109
+16%
1 174
+6%
1 525
+30%
1 012
-34%
(1 844)
N/A
(2 181)
-18%
(3 054)
-40%
(3 287)
-8%
(2 728)
+17%
(3 649)
-34%
(5 484)
-50%
(7 086)
-29%
(8 086)
-14%
(7 700)
+5%
(5 944)
+23%
(4 109)
+31%
55
N/A
79
+43%
26
-67%
170
+552%
281
+65%
297
+6%
412
+39%
345
-16%
380
+10%
618
+62%
EPS (Diluted)
-2.49
N/A
-7.48
-200%
22.46
N/A
570.66
+2 441%
84.37
-85%
111.29
+32%
130.3
+17%
113.63
-13%
178.31
+57%
211.32
+19%
183.6
-13%
144.31
-21%
161.42
+12%
146.89
-9%
104.76
-29%
165.7
+58%
226.16
+36%
192.9
-15%
223.75
+16%
222.54
-1%
219.31
-1%
230.6
+5%
233.83
+1%
337.57
+44%
237.81
-30%
247.13
+4%
279.79
+13%
163.68
-41%
199.69
+22%
193.26
-3%
248.4
+29%
217.4
-12%
282.4
+30%
187.4
-34%
-341.47
N/A
-382.62
-12%
-535.78
-40%
-576.66
-8%
-487.49
+15%
-640.16
-31%
-815.4
-27%
-1 044.45
-28%
-731.36
+30%
-285.32
+61%
-221.2
+22%
-152.12
+31%
0.1
N/A
0.14
+40%
0.04
-71%
0.32
+700%
0.53
+66%
0.56
+6%
0.78
+39%
0.65
-17%
0.72
+11%
1.17
+63%

See Also

Summary
DIACABS intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIACABS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIACABS stock valuation using valuation multiples.
Wall Street Estimates
DIACABS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIACABS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.