First Time Loading...

Prataap Snacks Ltd
NSE:DIAMONDYD

Watchlist Manager
Prataap Snacks Ltd Logo
Prataap Snacks Ltd
NSE:DIAMONDYD
Watchlist
Price: 916.25 INR 0.58% Market Closed
Updated: Apr 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

16.2B
-1%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+37%
5 Years
+42%
7 Years
-
10 Years
-
673.5m
+17%
Operating Income
Growth Rates:
1 Year
-
3 Years
+1 021%
5 Years
+50%
7 Years
-
10 Years
-
623.8m
+9%
Net Income
Growth Rates:
1 Year
-
3 Years
+133%
5 Years
+57%
7 Years
-
10 Years
-

Earnings Waterfall
Prataap Snacks Ltd

Revenue
16.2B INR
Cost of Revenue
-10.8B INR
Gross Profit
5.3B INR
Operating Expenses
-4.7B INR
Operating Income
673.5m INR
Other Expenses
-49.7m INR
Net Income
623.8m INR

Income Statement
Prataap Snacks Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
8 981
N/A
9 320
+4%
9 510
+2%
9 607
+1%
10 184
+6%
10 606
+4%
10 896
+3%
11 382
+4%
11 706
+3%
12 330
+5%
13 338
+8%
13 862
+4%
13 938
+1%
12 585
-10%
11 972
-5%
11 757
-2%
11 711
0%
12 550
+7%
12 989
+3%
13 447
+4%
13 966
+4%
14 996
+7%
15 863
+6%
16 278
+3%
16 529
+2%
16 582
+0%
16 346
-1%
16 165
-1%
Gross Profit
Cost of Revenue
(6 445)
(6 477)
(6 468)
(6 487)
(7 043)
(7 185)
(7 430)
(7 849)
(8 356)
(8 673)
(9 424)
(9 818)
(10 116)
(9 019)
(8 590)
(8 450)
(8 572)
(9 151)
(9 525)
(9 921)
(10 503)
(11 199)
(11 825)
(12 007)
(12 054)
(11 534)
(11 123)
(10 828)
Gross Profit
2 536
N/A
2 843
+12%
3 042
+7%
3 119
+3%
3 141
+1%
3 421
+9%
3 466
+1%
3 533
+2%
3 350
-5%
3 657
+9%
3 914
+7%
4 044
+3%
3 822
-5%
3 567
-7%
3 382
-5%
3 308
-2%
3 139
-5%
3 399
+8%
3 464
+2%
3 526
+2%
3 463
-2%
3 797
+10%
4 038
+6%
4 271
+6%
4 476
+5%
5 047
+13%
5 223
+3%
5 336
+2%
Operating Income
Operating Expenses
(2 366)
(2 572)
(2 635)
(2 629)
(2 570)
(2 880)
(2 987)
(3 082)
(2 893)
(3 186)
(3 419)
(3 577)
(3 498)
(3 444)
(3 306)
(3 247)
(3 053)
(3 257)
(3 322)
(3 383)
(3 418)
(4 031)
(4 335)
(4 393)
(4 432)
(4 661)
(4 648)
(4 663)
Selling, General & Administrative
(2 111)
(269)
(307)
(323)
(2 266)
(393)
(401)
(417)
(2 516)
(446)
(494)
(541)
(2 880)
(567)
(558)
(544)
(2 508)
(518)
(533)
(546)
(2 880)
(638)
(665)
(704)
(3 810)
(779)
(790)
(776)
Depreciation & Amortization
(255)
(270)
(276)
(293)
(304)
(310)
(318)
(365)
(376)
(453)
(532)
(555)
(617)
(624)
(593)
(568)
(546)
(517)
(525)
(530)
(538)
(547)
(590)
(608)
(621)
(633)
(611)
(625)
Other Operating Expenses
0
(2 033)
(2 052)
(2 013)
0
(2 176)
(2 268)
(2 300)
0
(2 288)
(2 393)
(2 480)
0
(2 252)
(2 155)
(2 135)
0
(2 222)
(2 264)
(2 307)
0
(2 846)
(3 080)
(3 081)
0
(3 248)
(3 247)
(3 261)
Operating Income
170
N/A
271
+60%
407
+50%
491
+21%
571
+16%
541
-5%
479
-11%
450
-6%
457
+2%
470
+3%
495
+5%
468
-6%
324
-31%
123
-62%
76
-38%
60
-21%
86
+43%
142
+65%
142
+0%
143
+1%
45
-69%
(234)
N/A
(297)
-27%
(122)
+59%
44
N/A
387
+779%
576
+49%
673
+17%
Pre-Tax Income
Interest Income Expense
(38)
(44)
(33)
(35)
42
(19)
(12)
(8)
85
(29)
(48)
(64)
(23)
(71)
(67)
(64)
(16)
(62)
(61)
(62)
31
(68)
(71)
(72)
(29)
(62)
(56)
(53)
Non-Reccuring Items
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(140)
(139)
0
0
0
(39)
(57)
(65)
(63)
Gain/Loss on Disposition of Assets
(4)
0
0
0
(6)
0
0
0
(1)
0
0
0
(5)
0
0
0
(1)
0
0
0
0
0
0
0
5
0
0
0
Total Other Income
10
24
22
57
10
109
142
121
16
94
80
87
41
90
86
81
42
84
147
149
39
143
87
82
34
75
67
74
Pre-Tax Income
149
N/A
252
+69%
395
+57%
513
+30%
617
+20%
631
+2%
609
-4%
564
-7%
557
-1%
536
-4%
527
-2%
490
-7%
337
-31%
141
-58%
95
-33%
78
-18%
111
+43%
164
+48%
229
+39%
90
-61%
(24)
N/A
(160)
-565%
(282)
-77%
(112)
+60%
15
N/A
343
+2 165%
521
+52%
632
+21%
Net Income
Tax Provision
57
34
(34)
(56)
(175)
(183)
(177)
(166)
(110)
(97)
(81)
(69)
(55)
(16)
(5)
3
31
21
19
40
53
91
108
70
188
109
53
(8)
Income from Continuing Operations
206
286
362
456
442
448
431
398
446
439
446
421
282
126
90
80
142
185
248
130
29
(69)
(173)
(43)
203
451
574
624
Net Income (Common)
206
N/A
286
+39%
362
+27%
456
+26%
442
-3%
448
+1%
431
-4%
398
-8%
446
+12%
439
-2%
446
+2%
421
-6%
469
+11%
313
-33%
278
-11%
268
-3%
142
-47%
185
+30%
248
+34%
130
-48%
29
-78%
(69)
N/A
(173)
-152%
(43)
+75%
203
N/A
451
+122%
574
+27%
624
+9%
EPS (Diluted)
9.8
N/A
13.73
+40%
17.3
+26%
19.49
+13%
20.09
+3%
19.06
-5%
18.43
-3%
16.93
-8%
19.39
+15%
18.76
-3%
18.99
+1%
17.9
-6%
20.39
+14%
13.32
-35%
11.86
-11%
11.44
-4%
6.17
-46%
7.89
+28%
10.55
+34%
5.55
-47%
1.26
-77%
-2.94
N/A
-7.41
-152%
-1.82
+75%
8.51
N/A
18.92
+122%
24.07
+27%
26.06
+8%

See Also

Summary
DIAMONDYD intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIAMONDYD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIAMONDYD stock valuation using valuation multiples.
Wall Street Estimates
DIAMONDYD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIAMONDYD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.