Prataap Snacks Ltd
NSE:DIAMONDYD
Cash Flow Statement
Cash Flow Statement
Prataap Snacks Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
337
|
95
|
111
|
229
|
(24)
|
(282)
|
15
|
521
|
|
Depreciation & Amortization |
617
|
593
|
546
|
525
|
538
|
590
|
621
|
611
|
|
Other Non-Cash Items |
23
|
38
|
12
|
(99)
|
16
|
35
|
(6)
|
92
|
|
Cash Taxes Paid |
63
|
49
|
37
|
48
|
50
|
43
|
58
|
85
|
|
Cash Interest Paid |
74
|
101
|
62
|
60
|
66
|
70
|
66
|
57
|
|
Change in Working Capital |
(226)
|
(243)
|
105
|
18
|
(72)
|
184
|
168
|
(159)
|
|
Cash from Operating Activities |
751
N/A
|
483
-36%
|
774
+60%
|
673
-13%
|
458
-32%
|
528
+15%
|
798
+51%
|
1 065
+33%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(590)
|
(356)
|
(343)
|
(365)
|
(315)
|
(552)
|
(839)
|
(778)
|
|
Other Items |
97
|
(118)
|
(435)
|
(307)
|
(47)
|
280
|
587
|
215
|
|
Cash from Investing Activities |
(493)
N/A
|
(473)
+4%
|
(778)
-64%
|
(672)
+14%
|
(362)
+46%
|
(272)
+25%
|
(252)
+7%
|
(564)
-124%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Debt |
(260)
|
(82)
|
(68)
|
99
|
55
|
(287)
|
(439)
|
(297)
|
|
Cash Paid for Dividends |
(28)
|
0
|
(24)
|
(35)
|
(12)
|
(12)
|
(12)
|
(24)
|
|
Other |
9
|
(60)
|
(51)
|
(1)
|
(66)
|
(118)
|
(66)
|
(57)
|
|
Cash from Financing Activities |
(280)
N/A
|
(143)
+49%
|
(143)
+0%
|
63
N/A
|
(23)
N/A
|
(416)
-1 694%
|
(517)
-24%
|
(377)
+27%
|
|
Change in Cash | |||||||||
Net Change in Cash |
(22)
N/A
|
(133)
-503%
|
(147)
-11%
|
64
N/A
|
72
+12%
|
(160)
N/A
|
29
N/A
|
124
+324%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
161
N/A
|
128
-21%
|
431
+238%
|
308
-29%
|
142
-54%
|
(24)
N/A
|
(41)
-73%
|
286
N/A
|