
Digispice Technologies Ltd
NSE:DIGISPICE

Intrinsic Value
The intrinsic value of one
DIGISPICE
stock under the Base Case scenario is
20.23
INR.
Compared to the current market price of 21.2 INR,
Digispice Technologies Ltd
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Digispice Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Digispice Technologies Ltd
Balance Sheet Decomposition
Digispice Technologies Ltd
Current Assets | 5.3B |
Cash & Short-Term Investments | 4.4B |
Receivables | 514.8m |
Other Current Assets | 372.4m |
Non-Current Assets | 1.4B |
Long-Term Investments | 517.8m |
PP&E | 135.2m |
Intangibles | 540.1m |
Other Non-Current Assets | 232.9m |
Free Cash Flow Analysis
Digispice Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Digispice Technologies Ltd
Revenue
|
4.4B
INR
|
Cost of Revenue
|
-2.7B
INR
|
Gross Profit
|
1.7B
INR
|
Operating Expenses
|
-1.8B
INR
|
Operating Income
|
-37.2m
INR
|
Other Expenses
|
142m
INR
|
Net Income
|
104.8m
INR
|
DIGISPICE Profitability Score
Profitability Due Diligence
Digispice Technologies Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Digispice Technologies Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
DIGISPICE Solvency Score
Solvency Due Diligence
Digispice Technologies Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Digispice Technologies Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DIGISPICE Price Targets Summary
Digispice Technologies Ltd
Dividends
Current shareholder yield for DIGISPICE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DIGISPICE
stock under the Base Case scenario is
20.23
INR.
Compared to the current market price of 21.2 INR,
Digispice Technologies Ltd
is
Overvalued by 5%.