Digispice Technologies Ltd
NSE:DIGISPICE

Watchlist Manager
Digispice Technologies Ltd Logo
Digispice Technologies Ltd
NSE:DIGISPICE
Watchlist
Price: 20.53 INR 0.69% Market Closed
Market Cap: ₹4.8B

Income Statement

Earnings Waterfall
Digispice Technologies Ltd

Income Statement
Digispice Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
1
0
0
0
4
0
0
0
3
0
0
0
21
0
0
0
26
0
0
0
42
0
0
0
16
0
0
0
12
0
0
0
7
0
0
0
20
0
0
0
25
0
0
Revenue
5 027
N/A
6 716
+34%
5 999
-11%
6 941
+16%
8 729
+26%
12 420
+42%
13 411
+8%
16 019
+19%
18 070
+13%
20 082
+11%
20 646
+3%
21 224
+3%
22 359
+5%
22 359
N/A
27 379
+22%
22 271
-19%
20 950
-6%
19 360
-8%
18 690
-3%
18 594
-1%
19 407
+4%
20 154
+4%
21 121
+5%
21 226
+0%
21 252
+0%
15 872
-25%
20 763
+31%
20 115
-3%
18 457
-8%
8 553
-54%
13 368
+56%
10 819
-19%
9 098
-16%
2 585
-72%
902
-65%
(655)
N/A
(2 327)
-256%
2 805
N/A
2 971
+6%
3 112
+5%
3 412
+10%
3 767
+10%
3 956
+5%
4 167
+5%
4 157
0%
4 072
-2%
4 699
+15%
5 398
+15%
6 302
+17%
7 121
+13%
7 737
+9%
8 358
+8%
8 989
+8%
9 906
+10%
10 252
+3%
10 453
+2%
10 405
0%
4 315
-59%
8 625
+100%
7 185
-17%
5 857
-18%
4 394
-25%
4 387
0%
4 349
-1%
4 378
+1%
4 485
+2%
4 624
+3%
4 781
+3%
Gross Profit
Cost of Revenue
(4 005)
(5 542)
(4 938)
(5 544)
(6 681)
(9 266)
(9 989)
(12 124)
(13 577)
(15 728)
(16 067)
(16 401)
(18 094)
(18 094)
(22 255)
(18 603)
(17 255)
(15 586)
(14 855)
(14 647)
(15 405)
(16 189)
(17 141)
(17 343)
(17 535)
(13 427)
(17 560)
(16 958)
(15 437)
(6 688)
(10 824)
(8 833)
(7 292)
(1 181)
395
1 906
3 397
(1 320)
(1 369)
(1 434)
(1 678)
(2 040)
(2 327)
(2 644)
(2 736)
(2 869)
(3 537)
(4 254)
(5 130)
(5 928)
(6 535)
(7 047)
(7 564)
(8 221)
(8 388)
(7 793)
(7 721)
(2 667)
(5 986)
(5 328)
(4 041)
(2 701)
(2 685)
(2 658)
(2 662)
(2 705)
(2 770)
(2 839)
Gross Profit
1 023
N/A
1 174
+15%
1 062
-10%
1 397
+32%
2 048
+47%
3 154
+54%
3 422
+8%
3 895
+14%
4 493
+15%
4 354
-3%
4 579
+5%
4 823
+5%
4 265
-12%
4 265
N/A
5 125
+20%
3 667
-28%
3 695
+1%
3 774
+2%
3 834
+2%
3 946
+3%
4 002
+1%
3 965
-1%
3 981
+0%
3 883
-2%
3 717
-4%
2 445
-34%
3 202
+31%
3 157
-1%
3 020
-4%
1 864
-38%
2 543
+36%
1 986
-22%
1 806
-9%
1 405
-22%
1 296
-8%
1 251
-3%
1 070
-15%
1 486
+39%
1 602
+8%
1 678
+5%
1 734
+3%
1 727
0%
1 629
-6%
1 523
-6%
1 422
-7%
1 203
-15%
1 162
-3%
1 143
-2%
1 172
+3%
1 193
+2%
1 201
+1%
1 310
+9%
1 426
+9%
1 686
+18%
1 865
+11%
2 660
+43%
2 684
+1%
1 648
-39%
2 639
+60%
1 857
-30%
1 816
-2%
1 693
-7%
1 702
+1%
1 692
-1%
1 715
+1%
1 780
+4%
1 854
+4%
1 942
+5%
Operating Income
Operating Expenses
(1 084)
(1 193)
(1 000)
(1 016)
(1 307)
(2 351)
(2 312)
(2 722)
(3 047)
(3 572)
(3 656)
(4 291)
(4 334)
(4 334)
(5 228)
(4 163)
(4 026)
(3 887)
(3 652)
(3 724)
(3 704)
(3 876)
(4 151)
(4 265)
(4 394)
(3 171)
(4 148)
(4 047)
(3 874)
(2 000)
(2 990)
(2 430)
(2 070)
(1 448)
(1 313)
(1 229)
(1 061)
(1 597)
(1 650)
(1 695)
(1 718)
(1 742)
(1 704)
(1 605)
(1 484)
(1 337)
(1 728)
(1 231)
(1 237)
(1 292)
(1 358)
(1 431)
(1 534)
(1 439)
(1 960)
(2 905)
(3 058)
(1 748)
(2 973)
(2 041)
(1 842)
(1 591)
(1 639)
(1 647)
(1 522)
(1 859)
(1 640)
(1 889)
Selling, General & Administrative
(619)
(789)
(598)
(618)
(803)
(1 397)
(1 414)
(1 570)
(1 681)
(1 745)
(1 754)
(1 999)
(2 224)
(2 224)
(2 682)
(1 959)
(1 717)
(1 636)
(3 052)
(1 667)
(1 696)
(1 837)
(1 908)
(2 004)
(2 112)
(2 793)
(1 329)
(1 119)
(865)
(1 508)
(1 020)
(877)
(777)
(540)
(503)
(468)
(453)
(679)
(726)
(781)
(825)
(860)
(852)
(797)
(722)
(612)
(560)
(529)
(540)
(1 065)
(597)
(652)
(698)
(1 112)
(959)
(1 069)
(1 166)
(1 503)
(1 125)
(1 066)
(1 000)
(1 501)
(967)
(1 010)
(1 065)
(1 778)
(1 089)
(1 085)
Depreciation & Amortization
(6)
(7)
(7)
(7)
(9)
(82)
(78)
(193)
(247)
(334)
(335)
(297)
(317)
(317)
(414)
(351)
(361)
(372)
(363)
(363)
(373)
(369)
(350)
(330)
(306)
(214)
(287)
(287)
(295)
(277)
(276)
(260)
(242)
(202)
(187)
(177)
(156)
(170)
(173)
(175)
(178)
(170)
(178)
(179)
(185)
(206)
(213)
(222)
(208)
(227)
(218)
(208)
(222)
(189)
(228)
(244)
(256)
(208)
(193)
(143)
(90)
(61)
(74)
(80)
(84)
(49)
(64)
(71)
Other Operating Expenses
(459)
(397)
(395)
(390)
(494)
(873)
(821)
(960)
(1 120)
(1 493)
(1 567)
(1 995)
(1 793)
(1 793)
(2 132)
(1 853)
(1 948)
(1 879)
(238)
(1 694)
(1 635)
(1 669)
(1 893)
(1 932)
(1 976)
(164)
(2 532)
(2 641)
(2 714)
(215)
(1 694)
(1 293)
(1 051)
(706)
(623)
(584)
(453)
(749)
(751)
(739)
(715)
(712)
(674)
(630)
(577)
(519)
(955)
(481)
(489)
0
(544)
(572)
(614)
(138)
(774)
(1 593)
(1 636)
(37)
(1 656)
(832)
(753)
(28)
(598)
(557)
(372)
(32)
(486)
(733)
Operating Income
(61)
N/A
(19)
+69%
62
N/A
381
+513%
741
+95%
803
+8%
1 110
+38%
1 173
+6%
1 446
+23%
782
-46%
923
+18%
532
-42%
(69)
N/A
(69)
N/A
(103)
-49%
(496)
-382%
(331)
+33%
(113)
+66%
182
N/A
222
+22%
298
+34%
89
-70%
(171)
N/A
(382)
-124%
(677)
-77%
(726)
-7%
(946)
-30%
(890)
+6%
(854)
+4%
(136)
+84%
(446)
-228%
(444)
+1%
(264)
+40%
(43)
+84%
(17)
+61%
23
N/A
9
-62%
(112)
N/A
(48)
+57%
(17)
+64%
16
N/A
(15)
N/A
(75)
-399%
(82)
-10%
(62)
+24%
(134)
-115%
(566)
-322%
(88)
+84%
(66)
+26%
(99)
-51%
(157)
-59%
(121)
+23%
(108)
+11%
246
N/A
(96)
N/A
(246)
-156%
(374)
-52%
(99)
+73%
(334)
-236%
(184)
+45%
(26)
+86%
103
N/A
63
-39%
45
-29%
194
+334%
(79)
N/A
214
N/A
53
-75%
Pre-Tax Income
Interest Income Expense
(21)
(26)
(21)
(20)
(14)
(23)
215
213
213
254
226
231
(4)
(4)
(58)
0
0
(28)
31
(10)
(12)
(9)
(12)
(10)
(11)
118
(20)
7
55
80
28
39
(14)
(7)
21
(20)
(55)
(28)
(68)
(71)
(34)
(48)
(42)
(49)
(53)
(51)
(49)
(38)
(31)
(22)
(15)
(15)
(15)
(29)
(13)
(10)
(12)
(16)
(17)
(20)
(21)
348
360
301
103
(209)
(419)
(358)
Non-Reccuring Items
0
0
0
0
0
0
(208)
0
0
0
0
0
0
0
0
(23)
(114)
(114)
(129)
(130)
(69)
(70)
(203)
(193)
(2 118)
(2 372)
(2 377)
(2 360)
(406)
(213)
(50)
(78)
(78)
(81)
(59)
(31)
(101)
(675)
(609)
(609)
(538)
0
0
0
(18)
(462)
0
(477)
(459)
0
0
0
(10)
(229)
0
0
0
(62)
(108)
(137)
(137)
(91)
(29)
(58)
(255)
(1)
(254)
0
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
(3)
0
0
0
(5)
0
0
0
0
12
0
0
0
(2)
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(3)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
16
0
0
0
0
0
0
Total Other Income
28
62
48
56
65
111
65
186
288
384
350
262
182
182
222
150
147
176
105
148
163
157
152
154
141
1
209
204
199
77
133
143
210
299
299
266
181
132
122
135
167
184
189
201
170
117
111
169
199
245
240
189
178
147
222
225
260
113
287
336
323
224
285
242
245
28
230
236
Pre-Tax Income
(54)
N/A
16
N/A
89
+456%
417
+369%
792
+90%
888
+12%
1 182
+33%
1 572
+33%
1 947
+24%
1 415
-27%
1 499
+6%
1 025
-32%
109
-89%
109
N/A
73
-33%
(369)
N/A
(298)
+19%
(80)
+73%
188
N/A
230
+22%
380
+65%
167
-56%
(233)
N/A
(432)
-85%
(2 665)
-517%
(2 981)
-12%
(3 133)
-5%
(3 039)
+3%
(1 006)
+67%
(193)
+81%
(336)
-74%
(340)
-1%
(147)
+57%
165
N/A
244
+48%
237
-3%
33
-86%
(684)
N/A
(603)
+12%
(562)
+7%
(390)
+31%
120
N/A
72
-40%
70
-3%
37
-47%
(533)
N/A
(504)
+6%
(434)
+14%
(356)
+18%
124
N/A
68
-45%
53
-23%
45
-16%
131
+194%
113
-14%
(32)
N/A
(126)
-301%
(65)
+49%
(172)
-166%
(4)
+98%
139
N/A
600
+331%
679
+13%
529
-22%
287
-46%
(260)
N/A
(229)
+12%
(70)
+70%
Net Income
Tax Provision
(8)
(5)
(27)
(128)
(245)
(344)
(370)
(386)
(401)
(298)
(317)
(261)
(108)
(108)
(109)
1
(31)
(19)
(141)
(148)
(148)
(149)
(43)
(62)
(64)
(83)
(105)
(112)
(132)
(95)
(92)
(80)
(72)
(102)
(119)
(106)
(79)
(81)
(71)
(90)
(93)
(29)
(12)
18
11
(20)
(40)
(59)
(60)
(64)
(48)
(55)
(58)
(67)
(69)
(55)
(38)
13
(12)
(32)
(71)
(101)
(120)
(102)
(83)
(65)
(71)
(86)
Income from Continuing Operations
(62)
10
62
289
547
544
812
1 186
1 546
1 118
1 182
764
1
1
(36)
(369)
(329)
(99)
47
82
232
19
(276)
(494)
(2 729)
(3 064)
(3 239)
(3 151)
(1 137)
(288)
(428)
(420)
(218)
62
125
131
(46)
(765)
(673)
(652)
(482)
92
60
88
48
(553)
(544)
(493)
(417)
60
21
(2)
(13)
64
44
(86)
(164)
(51)
(184)
(36)
68
499
559
427
205
(325)
(300)
(155)
Income to Minority Interest
0
0
0
0
0
(19)
(12)
(32)
(74)
(77)
(81)
(79)
(46)
(46)
(62)
(32)
9
3
8
13
(19)
(15)
(5)
(2)
(11)
(10)
(11)
(15)
1
(18)
(19)
(9)
(10)
28
67
101
157
89
46
(7)
(78)
(30)
(26)
(23)
(11)
64
67
137
135
59
56
(11)
(14)
(13)
(13)
(4)
1
10
17
2
5
(1)
(6)
2
(4)
(3)
(3)
(3)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
2
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(62)
N/A
10
N/A
62
+517%
289
+368%
547
+89%
526
-4%
800
+52%
1 154
+44%
1 472
+28%
1 040
-29%
1 101
+6%
685
-38%
(45)
N/A
(45)
N/A
(97)
-116%
(400)
-313%
(320)
+20%
(96)
+70%
55
N/A
95
+73%
213
+124%
4
-98%
(282)
N/A
(496)
-76%
(2 741)
-453%
(3 074)
-12%
(3 248)
-6%
(3 165)
+3%
(1 135)
+64%
(685)
+40%
(749)
-9%
(735)
+2%
(594)
+19%
(357)
+40%
(183)
+49%
(219)
-20%
(400)
-83%
(357)
+11%
(260)
+27%
(209)
+20%
9
N/A
61
+601%
34
-44%
63
+85%
34
-46%
(493)
N/A
(481)
+2%
(360)
+25%
(286)
+21%
115
N/A
71
-38%
(18)
N/A
(27)
-47%
54
N/A
35
-35%
(87)
N/A
(162)
-87%
(206)
-27%
(381)
-85%
(325)
+15%
(270)
+17%
117
N/A
337
+189%
289
-14%
105
-64%
(391)
N/A
(325)
+17%
(180)
+45%
EPS (Diluted)
-0.84
N/A
0.14
N/A
0.82
+486%
3.86
+371%
7.32
+90%
4.55
-38%
10.72
+136%
2.85
-73%
6.18
+117%
4.37
-29%
4.62
+6%
2.89
-37%
-0.18
N/A
-0.18
N/A
-0.41
-128%
-1.68
-310%
-1.43
+15%
-0.43
+70%
0.23
N/A
0.4
+74%
0.93
+133%
0.01
-99%
-1.24
N/A
-2.15
-73%
-11.95
-456%
-13.49
-13%
-18.1
-34%
-17.72
+2%
-6.26
+65%
-3
+52%
-3.28
-9%
-3.24
+1%
-2.61
+19%
-1.56
+40%
-0.8
+49%
-1.09
-36%
-1.76
-61%
-1.56
+11%
-1.14
+27%
-0.97
+15%
0.03
N/A
0.27
+800%
0.15
-44%
0.29
+93%
0.17
-41%
-2.15
N/A
-1.99
+7%
-1.58
+21%
-1.25
+21%
0.52
N/A
0.32
-38%
-0.07
N/A
-0.12
-71%
0.22
N/A
0.15
-32%
-0.39
N/A
-0.7
-79%
-0.88
-26%
-1.85
-110%
-1.58
+15%
-1.16
+27%
0.5
N/A
1.8
+260%
1.25
-31%
0.44
-65%
-1.68
N/A
-1.37
+18%
-0.76
+45%