D

Debock Industries Ltd
NSE:DIL

Watchlist Manager
Debock Industries Ltd
NSE:DIL
Watchlist
Price: 1.71 INR -1.16% Market Closed
Market Cap: 278.3m INR

Intrinsic Value

DIL doesn't have a meaningful market cap.

The intrinsic value of one DIL stock under the Base Case scenario is 1.73 INR. Compared to the current market price of 1.71 INR, Debock Industries Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DIL Intrinsic Value
1.73 INR
Undervaluation 1%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Debock Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Debock Industries Ltd.

Explain Valuation
Compare DIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Debock Industries Ltd

Current Assets 567.8m
Cash & Short-Term Investments 4.5m
Receivables 542m
Other Current Assets 21.3m
Non-Current Assets 1.6B
Long-Term Investments 56.9m
PP&E 159.9m
Intangibles 17k
Other Non-Current Assets 1.4B
Current Liabilities 277m
Accounts Payable 66.3m
Short-Term Debt 38.4m
Other Current Liabilities 172.3m
Non-Current Liabilities 264k
Other Non-Current Liabilities 264k
Efficiency

Free Cash Flow Analysis
Debock Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Debock Industries Ltd

Revenue
6.9m INR
Cost of Revenue
-6.4m INR
Gross Profit
485k INR
Operating Expenses
-7.8m INR
Operating Income
-7.3m INR
Other Expenses
512k INR
Net Income
-6.8m INR
Fundamental Scores

DIL Profitability Score
Profitability Due Diligence

Debock Industries Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Low Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
37/100
Profitability
Score

Debock Industries Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

DIL Solvency Score
Solvency Due Diligence

Debock Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
55/100
Solvency
Score

Debock Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIL Price Targets Summary
Debock Industries Ltd

There are no price targets for DIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Debock Industries Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DIL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DIL stock?

The intrinsic value of one DIL stock under the Base Case scenario is 1.73 INR.

Is DIL stock undervalued or overvalued?

Compared to the current market price of 1.71 INR, Debock Industries Ltd is Undervalued by 1%.

Back to Top