D

Debock Industries Ltd
NSE:DIL

Watchlist Manager
Debock Industries Ltd
NSE:DIL
Watchlist
Price: 1.18 INR Market Closed
Market Cap: ₹192m

Relative Value

DIL doesn't have a meaningful market cap.

The Relative Value of one DIL stock under the Base Case scenario is 0.06 INR. Compared to the current market price of 1.18 INR, Debock Industries Ltd is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIL Relative Value
Base Case
0.06 INR
Overvaluation 95%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DIL Competitors Multiples
Debock Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Debock Industries Ltd
NSE:DIL
192m INR 27.7 -28.2 -54.7 -30.8
US
Deere & Co
NYSE:DE
154.1B USD 3.3 32 16.9 21.1
JP
Kubota Corp
TSE:6326
2.9T JPY 1 15.7 9.7 14.6
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
Toro Co
NYSE:TTC
9.1B USD 2 27.2 15 19.2
US
AGCO Corp
NYSE:AGCO
8.1B USD 0.8 11 9.1 13.3
IN
Escorts Kubota Ltd
NSE:ESCORTS
334.7B INR 3 14 18.8 22.8
CN
First Tractor Co Ltd
SSE:601038
17.1B CNY 1.6 21 26.7 26.7
SE
Husqvarna AB
STO:HUSQ B
20.3B SEK 0.4 11.4 9.9 9.9
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
9.8B CNY 16 -25.6 -57.1 -57.1
IT
Comer Industries SpA
MIL:COM
1.1B EUR 1.3 18.5 8.2 13.4
P/E Multiple
Earnings Growth PEG
IN
D
Debock Industries Ltd
NSE:DIL
Average P/E: 17.6
Negative Multiple: -28.2
N/A N/A
US
Deere & Co
NYSE:DE
32
17%
1.9
JP
Kubota Corp
TSE:6326
15.7
9%
1.7
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
US
Toro Co
NYSE:TTC
27.2
19%
1.4
US
AGCO Corp
NYSE:AGCO
11
3%
3.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
14
8%
1.7
CN
F
First Tractor Co Ltd
SSE:601038
21
8%
2.6
SE
Husqvarna AB
STO:HUSQ B
11.4
13%
0.9
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -25.6 N/A N/A
IT
Comer Industries SpA
MIL:COM
18.5
13%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
Debock Industries Ltd
NSE:DIL
Average EV/EBITDA: 13.5
Negative Multiple: -54.7
N/A N/A
US
Deere & Co
NYSE:DE
16.9
-1%
N/A
JP
Kubota Corp
TSE:6326
9.7
7%
1.4
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
15
10%
1.5
US
AGCO Corp
NYSE:AGCO
9.1
17%
0.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
18.8
16%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
26.7
22%
1.2
SE
Husqvarna AB
STO:HUSQ B
9.9
34%
0.3
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -57.1 N/A N/A
IT
Comer Industries SpA
MIL:COM
8.2
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
Debock Industries Ltd
NSE:DIL
Average EV/EBIT: 16.6
Negative Multiple: -30.8
N/A N/A
US
Deere & Co
NYSE:DE
21.1
-2%
N/A
JP
Kubota Corp
TSE:6326
14.6
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
Toro Co
NYSE:TTC
19.2
13%
1.5
US
AGCO Corp
NYSE:AGCO
13.3
22%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
22.8
22%
1
CN
F
First Tractor Co Ltd
SSE:601038
26.7
11%
2.4
SE
Husqvarna AB
STO:HUSQ B
9.9
11%
0.9
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -57.1 N/A N/A
IT
Comer Industries SpA
MIL:COM
13.4
11%
1.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett