D

Debock Industries Ltd
NSE:DIL

Watchlist Manager
Debock Industries Ltd
NSE:DIL
Watchlist
Price: 1.45 INR -4.61% Market Closed
Market Cap: 236m INR

Relative Value

DIL doesn't have a meaningful market cap.

The Relative Value of one DIL stock under the Base Case scenario is 0.05 INR. Compared to the current market price of 1.45 INR, Debock Industries Ltd is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIL Relative Value
Base Case
0.05 INR
Overvaluation 97%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DIL Competitors Multiples
Debock Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Debock Industries Ltd
NSE:DIL
236m INR 35.9 -36.4 -65.3 -36.8
US
Deere & Co
NYSE:DE
139.1B USD 3 27.7 15.5 19.2
JP
Kubota Corp
TSE:6326
2.8T JPY 0.9 15.8 9.9 14.8
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.6 8.2 9.8
US
Toro Co
NYSE:TTC
8.8B USD 1.9 27.7 14.7 19
US
AGCO Corp
NYSE:AGCO
8.3B USD 0.8 22.1 10.4 15.6
IN
Captain Polyplast Ltd
BSE:536974
510.3B INR 160.4 2 503.3 1 439.7 1 551
IN
Escorts Kubota Ltd
NSE:ESCORTS
386.6B INR 3.6 16.5 24.3 29.9
SE
Husqvarna AB
STO:HUSQ B
25.3B SEK 0.5 17.9 13.1 13.1
CN
First Tractor Co Ltd
SSE:601038
16B CNY 1.5 19.7 25 25
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.6 23.7 10.2 16.7
P/E Multiple
Earnings Growth PEG
IN
D
Debock Industries Ltd
NSE:DIL
Average P/E: 268.2
Negative Multiple: -36.4
N/A N/A
US
Deere & Co
NYSE:DE
27.7
14%
2
JP
Kubota Corp
TSE:6326
15.8
-1%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.6
N/A N/A
US
Toro Co
NYSE:TTC
27.7
19%
1.5
US
AGCO Corp
NYSE:AGCO
22.1
N/A N/A
IN
Captain Polyplast Ltd
BSE:536974
2 503.3
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
16.5
8%
2.1
SE
Husqvarna AB
STO:HUSQ B
17.9
26%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
19.7
8%
2.5
IT
Comer Industries SpA
MIL:COM
23.7
14%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
Debock Industries Ltd
NSE:DIL
Average EV/EBITDA: 157.1
Negative Multiple: -65.3
N/A N/A
US
Deere & Co
NYSE:DE
15.5
-4%
N/A
JP
Kubota Corp
TSE:6326
9.9
0%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.2
N/A N/A
US
Toro Co
NYSE:TTC
14.7
11%
1.3
US
AGCO Corp
NYSE:AGCO
10.4
3%
3.5
IN
Captain Polyplast Ltd
BSE:536974
1 439.7
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
24.3
16%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.1
10%
1.3
CN
F
First Tractor Co Ltd
SSE:601038
25
22%
1.1
IT
Comer Industries SpA
MIL:COM
10.2
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
Debock Industries Ltd
NSE:DIL
Average EV/EBIT: 171.4
Negative Multiple: -36.8
N/A N/A
US
Deere & Co
NYSE:DE
19.2
-5%
N/A
JP
Kubota Corp
TSE:6326
14.8
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
9.8
N/A N/A
US
Toro Co
NYSE:TTC
19
14%
1.4
US
AGCO Corp
NYSE:AGCO
15.6
4%
3.9
IN
Captain Polyplast Ltd
BSE:536974
1 551
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.9
22%
1.4
SE
Husqvarna AB
STO:HUSQ B
13.1
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
25
11%
2.3
IT
Comer Industries SpA
MIL:COM
16.7
11%
1.5