D

Debock Industries Ltd
NSE:DIL

Watchlist Manager
Debock Industries Ltd
NSE:DIL
Watchlist
Price: 1.71 INR 0.59% Market Closed
Market Cap: 278.3m INR

Relative Value

DIL doesn't have a meaningful market cap.

The Relative Value of one DIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1.71 INR, Debock Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
86
Median 3Y
1.1
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
70
Median 3Y
9.3
Median 5Y
-40.8
Industry
22.7
vs History
vs Industry
3
Median 3Y
-31.5
Median 5Y
0
Industry
15.4
vs History
14
vs Industry
Median 3Y
-1
Median 5Y
0
Industry
21.8
vs History
71
vs Industry
94
Median 3Y
0.6
Median 5Y
0.4
Industry
2.1
vs History
4
vs Industry
85
Median 3Y
1.2
Median 5Y
0.8
Industry
1.9
vs History
4
vs Industry
65
Median 3Y
7
Median 5Y
3.5
Industry
6.8
vs History
vs Industry
64
Median 3Y
7.3
Median 5Y
-75.5
Industry
13.1
vs History
vs Industry
66
Median 3Y
7.4
Median 5Y
-42.6
Industry
17.6
vs History
vs Industry
2
Median 3Y
-35.4
Median 5Y
0
Industry
15.7
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
0
Industry
19.5
vs History
71
vs Industry
92
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

DIL Competitors Multiples
Debock Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Debock Industries Ltd
NSE:DIL
278.3m INR 40.2 -40.8 -75.5 -42.6
US
Deere & Co
NYSE:DE
126.2B USD 2.8 25.1 14.4 17.8
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
JP
Kubota Corp
TSE:6326
2.5T JPY 0.9 14.4 9.2 13.8
US
AGCO Corp
NYSE:AGCO
7.9B USD 0.8 21 10 15
US
Toro Co
NYSE:TTC
7.8B USD 1.7 24.8 13.3 17.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
423.3B INR 4 18 27.1 33.4
SE
Husqvarna AB
STO:HUSQ B
26.6B SEK 0.6 18.7 13.7 13.7
CN
First Tractor Co Ltd
SSE:601038
15.9B CNY 1.5 19.5 24.8 24.8
IT
Comer Industries SpA
MIL:COM
1.3B EUR 1.5 22.3 9.5 15.6
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.4B CNY 17 -27.3 -60.4 -60.4
P/E Multiple
Earnings Growth PEG
IN
D
Debock Industries Ltd
NSE:DIL
Average P/E: 19.1
Negative Multiple: -40.8
N/A N/A
US
Deere & Co
NYSE:DE
25.1
14%
1.8
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
JP
Kubota Corp
TSE:6326
14.4
-1%
N/A
US
AGCO Corp
NYSE:AGCO
21
N/A N/A
US
Toro Co
NYSE:TTC
24.8
19%
1.3
IN
Escorts Kubota Ltd
NSE:ESCORTS
18
8%
2.2
SE
Husqvarna AB
STO:HUSQ B
18.7
26%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
19.5
8%
2.4
IT
Comer Industries SpA
MIL:COM
22.3
14%
1.6
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -27.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
Debock Industries Ltd
NSE:DIL
Average EV/EBITDA: 14.3
Negative Multiple: -75.5
N/A N/A
US
Deere & Co
NYSE:DE
14.4
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
JP
Kubota Corp
TSE:6326
9.2
0%
N/A
US
AGCO Corp
NYSE:AGCO
10
3%
3.3
US
Toro Co
NYSE:TTC
13.3
11%
1.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
27.1
16%
1.7
SE
Husqvarna AB
STO:HUSQ B
13.7
10%
1.4
CN
F
First Tractor Co Ltd
SSE:601038
24.8
22%
1.1
IT
Comer Industries SpA
MIL:COM
9.5
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
Debock Industries Ltd
NSE:DIL
Average EV/EBIT: 17.8
Negative Multiple: -42.6
N/A N/A
US
Deere & Co
NYSE:DE
17.8
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
JP
Kubota Corp
TSE:6326
13.8
N/A N/A
US
AGCO Corp
NYSE:AGCO
15
4%
3.7
US
Toro Co
NYSE:TTC
17.2
14%
1.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
33.4
22%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.7
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.8
11%
2.3
IT
Comer Industries SpA
MIL:COM
15.6
11%
1.4
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.4 N/A N/A