D

Divgi TorqTransfer Systems Ltd
NSE:DIVGIITTS

Watchlist Manager
Divgi TorqTransfer Systems Ltd
NSE:DIVGIITTS
Watchlist
Price: 604.65 INR -2.22% Market Closed
Market Cap: 18.5B INR

Relative Value

The Relative Value of one DIVGIITTS stock under the Base Case scenario is hidden INR. Compared to the current market price of 604.65 INR, Divgi TorqTransfer Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIVGIITTS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
17
Median 3Y
7.9
Median 5Y
7.9
Industry
1
Forward
6.3
vs History
16
vs Industry
39
Median 3Y
57.5
Median 5Y
57.5
Industry
20.2
Forward
41.9
vs History
30
vs Industry
12
Median 3Y
38
Median 5Y
38
Industry
10.2
vs History
30
vs Industry
Median 3Y
-43
Median 5Y
-43
Industry
19.2
vs History
72
vs Industry
24
Median 3Y
3.5
Median 5Y
3.5
Industry
1.6
vs History
58
vs Industry
21
Median 3Y
5.7
Median 5Y
5.7
Industry
1.2
Forward
4.4
vs History
63
vs Industry
44
Median 3Y
10
Median 5Y
10
Industry
5.3
vs History
52
vs Industry
33
Median 3Y
32
Median 5Y
32
Industry
10.3
Forward
20.8
vs History
22
vs Industry
41
Median 3Y
64.2
Median 5Y
64.2
Industry
15.5
Forward
37.8
vs History
30
vs Industry
17
Median 3Y
29.1
Median 5Y
29.1
Industry
11.8
vs History
30
vs Industry
Median 3Y
-37.9
Median 5Y
-37.9
Industry
17.5
vs History
13
vs Industry
11
Median 3Y
8.5
Median 5Y
8.5
Industry
1.2

Multiples Across Competitors

DIVGIITTS Competitors Multiples
Divgi TorqTransfer Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Divgi TorqTransfer Systems Ltd
NSE:DIVGIITTS
18.5B INR 7.8 67.6 31 78.9
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.2 8.8 4.4 5.8
DE
Aumovio Se
XETRA:AMV0
4.6B EUR 0.2 -15.8 3.5 19.9
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.3B USD 2.5 21.6 16.6 18.5
IN
Endurance Technologies Ltd
BSE:540153
365.3B INR 2.9 41.4 20.6 32.4
IT
Brembo NV
F:Y8O
3.3B EUR 0.6 10.2 5.2 8.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
307.5B INR 0.7 21.2 70.3 -159.5
CN
WeRide Inc
NASDAQ:WRD
3.4B USD 57.7 -9.8 -8 -7.7
FR
Forvia SE
PAR:FRVIA
2.8B EUR 0.1 -6 2.5 6.6
US
Phinia Inc
NYSE:PHIN
2.6B USD 0.8 29.1 6.9 10.2
CN
Hengbo Holdings Co Ltd
SZSE:301225
15.7B CNY 16 113.5 100.8 100.8
P/E Multiple
Earnings Growth PEG
IN
D
Divgi TorqTransfer Systems Ltd
NSE:DIVGIITTS
Average P/E: 39.2
67.6
44%
1.5
JP
N
Niterra Co Ltd
XMUN:NGK
8.8
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -15.8 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21.6
12%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
41.4
21%
2
IT
B
Brembo NV
F:Y8O
10.2
4%
2.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
21.2
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -9.8 N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
29.1
47%
0.6
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
113.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
Divgi TorqTransfer Systems Ltd
NSE:DIVGIITTS
Average EV/EBITDA: 26.2
31
37%
0.8
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.6
DE
A
Aumovio Se
XETRA:AMV0
3.5
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.6
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.6
19%
1.1
IT
B
Brembo NV
F:Y8O
5.2
3%
1.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
70.3
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8 N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
US
P
Phinia Inc
NYSE:PHIN
6.9
3%
2.3
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
100.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
Divgi TorqTransfer Systems Ltd
NSE:DIVGIITTS
Average EV/EBIT: 31.2
78.9
74%
1.1
JP
N
Niterra Co Ltd
XMUN:NGK
5.8
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
19.9
55%
0.4
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.5
16%
1.2
IN
E
Endurance Technologies Ltd
BSE:540153
32.4
22%
1.5
IT
B
Brembo NV
F:Y8O
8.1
3%
2.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -159.5 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.7 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
US
P
Phinia Inc
NYSE:PHIN
10.2
6%
1.7
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
100.8
N/A N/A