
Divi's Laboratories Ltd
NSE:DIVISLAB

Intrinsic Value
The intrinsic value of one
DIVISLAB
stock under the Base Case scenario is
3 974.17
INR.
Compared to the current market price of 6 667 INR,
Divi's Laboratories Ltd
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Divi's Laboratories Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Divi's Laboratories Ltd
Balance Sheet Decomposition
Divi's Laboratories Ltd
Current Assets | 93.4B |
Cash & Short-Term Investments | 36.1B |
Receivables | 22B |
Other Current Assets | 35.3B |
Non-Current Assets | 62.5B |
Long-Term Investments | 1.5B |
PP&E | 59.7B |
Intangibles | 40m |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
Divi's Laboratories Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Divi's Laboratories Ltd
Revenue
|
92B
INR
|
Cost of Revenue
|
-36.8B
INR
|
Gross Profit
|
55.2B
INR
|
Operating Expenses
|
-29.4B
INR
|
Operating Income
|
25.8B
INR
|
Other Expenses
|
-3.7B
INR
|
Net Income
|
22.1B
INR
|
DIVISLAB Profitability Score
Profitability Due Diligence
Divi's Laboratories Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Divi's Laboratories Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
DIVISLAB Solvency Score
Solvency Due Diligence
Divi's Laboratories Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Divi's Laboratories Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DIVISLAB Price Targets Summary
Divi's Laboratories Ltd
According to Wall Street analysts, the average 1-year price target for
DIVISLAB
is 6 277.77 INR
with a low forecast of 4 138.98 INR and a high forecast of 8 137.5 INR.
Dividends
Current shareholder yield for DIVISLAB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DIVISLAB
stock under the Base Case scenario is
3 974.17
INR.
Compared to the current market price of 6 667 INR,
Divi's Laboratories Ltd
is
Overvalued by 40%.