Intrinsic Value

The intrinsic value of Divi's Laboratories Ltd (DIVISLAB) under the Base Case is 6 239.59 INR per share. Compared with the current market price of 10 267.5 INR, the stock appears Overvalued by 39% .

The intrinsic value is calculated using the DCF method. The model assumes Divi's Laboratories' revenue grows about 18% a year over the next five years, more than twice its 8.7% pace over the last five. Repeating that past revenue growth would put the estimate at about INR 4,304.

Do our valuations actually work? See backtest results .

DIVISLAB Intrinsic Value
₹6 239.59
Overvaluation 39%
Intrinsic Value
Price ₹10 267.5

DIVISLAB is more expensive than usual. This is its most expensive valuation in the past 5 years.

Monitor DIVISLAB
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₹4 991.67
Get notified when the price drops into your buy zone
Current Price ₹10 267.5
Intrinsic Value ₹6 239.59
Margin of Safety 20% ₹4 991.67
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DIVISLAB

Fundamental Analysis

What Divi's Laboratories Does

Life Sciences Tools & Services Health Care

Divi’s Laboratories makes active pharmaceutical ingredients, or APIs, and pharmaceutical intermediates for other drugmakers. In simple terms, it is a behind-the-scenes supplier that helps pharmaceutical companies produce finished medicines. It also does custom synthesis work, where it develops and manufactures specific molecules for customers that need a reliable outside production partner.

Headquarters
India IN
Employees
10 542
IPO date
Mar 12, 2003
Read the full company overview
View Company Overview

Divi's Laboratories has a narrow economic moat

No Moat Narrow Wide

Replacing Divi’s in an established drug manufacturing program takes testing, process transfers and, where required, regulatory approval, making customers reluctant to move solely for a lower price. Its large production batches, refined manufacturing methods and in-house raw materials also help keep costs competitive in selected drug ingredients.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Divi's Laboratories Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one DIVISLAB stock?

The intrinsic value for Divi's Laboratories Ltd (DIVISLAB) under the Base Case is 6 239.59 INR.

Is DIVISLAB stock undervalued or overvalued?

Compared with the current market price of 10 267.5 INR, the stock appears Overvalued by 39% .

Back to Top