Divi's Laboratories Ltd
NSE:DIVISLAB

Watchlist Manager
Divi's Laboratories Ltd Logo
Divi's Laboratories Ltd
NSE:DIVISLAB
Watchlist
Price: 6 322 INR -0.26%
Market Cap: 1.7T INR

Relative Value

The Relative Value of one DIVISLAB stock under the Base Case scenario is 6 339.94 INR. Compared to the current market price of 6 322 INR, Divi's Laboratories Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIVISLAB Relative Value
Base Case
6 339.94 INR
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
10
Median 3Y
14.6
Median 5Y
13.9
Industry
4
Forward
15.3
vs History
33
vs Industry
6
Median 3Y
70.1
Median 5Y
62.7
Industry
32
Forward
63.5
vs History
41
vs Industry
4
Median 3Y
72
Median 5Y
66
Industry
19.8
vs History
3
vs Industry
2
Median 3Y
311.9
Median 5Y
127.4
Industry
27.6
vs History
31
vs Industry
6
Median 3Y
8.4
Median 5Y
10.1
Industry
2.8
vs History
20
vs Industry
10
Median 3Y
14.5
Median 5Y
13.5
Industry
4
Forward
15.3
vs History
22
vs Industry
11
Median 3Y
24.9
Median 5Y
22.9
Industry
9
vs History
23
vs Industry
6
Median 3Y
51.2
Median 5Y
43.9
Industry
19.8
Forward
46.5
vs History
30
vs Industry
4
Median 3Y
60.1
Median 5Y
49.3
Industry
24.5
Forward
53.3
vs History
41
vs Industry
4
Median 3Y
71.8
Median 5Y
63.7
Industry
20.3
vs History
3
vs Industry
1
Median 3Y
306.4
Median 5Y
121.9
Industry
27.3
vs History
47
vs Industry
6
Median 3Y
9.7
Median 5Y
10.4
Industry
2.3

Multiples Across Competitors

DIVISLAB Competitors Multiples
Divi's Laboratories Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Divi's Laboratories Ltd
NSE:DIVISLAB
1.7T INR 16.7 67.5 51.7 59.6
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 376.3 4 457.5 1 370.2 2 893
US
Thermo Fisher Scientific Inc
NYSE:TMO
215.3B USD 4.9 32.8 23.4 30.3
US
Danaher Corp
NYSE:DHR
158.7B USD 6.5 45.3 24.4 36.8
CH
Lonza Group AG
SIX:LONN
35.6B CHF 5 48.6 37.2 37.2
US
Agilent Technologies Inc
NYSE:A
39.5B USD 5.7 30.3 23.4 28
US
IQVIA Holdings Inc
NYSE:IQV
37.8B USD 2.4 29.4 14.3 21.5
CN
WuXi AppTec Co Ltd
SSE:603259
256.1B CNY 5.7 17 19.4 19.4
KR
Samsung Biologics Co Ltd
KRX:207940
78.8T KRW 14.4 49.6 29.1 38.8
US
Mettler-Toledo International Inc
NYSE:MTD
28.3B USD 7.2 33.9 24.5 27.2
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.3B EUR 6.9 76.7 27.3 44.8