Dreamfolks Services Ltd
NSE:DREAMFOLKS
Intrinsic Value
The intrinsic value of one DREAMFOLKS stock under the Base Case scenario is 528.66 INR. Compared to the current market price of 249.54 INR, Dreamfolks Services Ltd is Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dreamfolks Services Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Dreamfolks Services Ltd
Balance Sheet Decomposition
Dreamfolks Services Ltd
Current Assets | 5B |
Cash & Short-Term Investments | 716.7m |
Receivables | 4.2B |
Other Current Assets | 75.7m |
Non-Current Assets | 210m |
Long-Term Investments | 60.4m |
PP&E | 69.7m |
Intangibles | 20m |
Other Non-Current Assets | 60m |
Free Cash Flow Analysis
Dreamfolks Services Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Dreamfolks Services Ltd
Revenue
|
12.6B
INR
|
Cost of Revenue
|
-11.1B
INR
|
Gross Profit
|
1.5B
INR
|
Operating Expenses
|
-603.9m
INR
|
Operating Income
|
898.7m
INR
|
Other Expenses
|
-213.6m
INR
|
Net Income
|
685.1m
INR
|
DREAMFOLKS Profitability Score
Profitability Due Diligence
Dreamfolks Services Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Dreamfolks Services Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
DREAMFOLKS Solvency Score
Solvency Due Diligence
Dreamfolks Services Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Dreamfolks Services Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DREAMFOLKS Price Targets Summary
Dreamfolks Services Ltd
According to Wall Street analysts, the average 1-year price target for DREAMFOLKS is 501.33 INR with a low forecast of 434.3 INR and a high forecast of 580.65 INR.
Dividends
Current shareholder yield for DREAMFOLKS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DREAMFOLKS stock under the Base Case scenario is 528.66 INR.
Compared to the current market price of 249.54 INR, Dreamfolks Services Ltd is Undervalued by 53%.