D

Dreamfolks Services Ltd
NSE:DREAMFOLKS

Watchlist Manager
Dreamfolks Services Ltd
NSE:DREAMFOLKS
Watchlist
Price: 110.47 INR -1.1% Market Closed
Market Cap: 5.9B INR

Relative Value

The Relative Value of one DREAMFOLKS stock under the Base Case scenario is 455.3 INR. Compared to the current market price of 110.47 INR, Dreamfolks Services Ltd is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DREAMFOLKS Relative Value
Base Case
455.3 INR
Undervaluation 76%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
73
Median 3Y
2.2
Median 5Y
2.2
Industry
2.2
Forward
0.7
vs History
92
vs Industry
33
Median 3Y
33.8
Median 5Y
33.8
Industry
14.9
Forward
8.8
vs History
48
vs Industry
2
Median 3Y
11.4
Median 5Y
10.6
Industry
7.5
vs History
63
vs Industry
12
Median 3Y
23.4
Median 5Y
23.3
Industry
14.5
vs History
92
vs Industry
5
Median 3Y
11
Median 5Y
11
Industry
1.4
vs History
92
vs Industry
79
Median 3Y
2.1
Median 5Y
2.1
Industry
2.9
Forward
0.5
vs History
92
vs Industry
44
Median 3Y
16.7
Median 5Y
16.7
Industry
8.1
vs History
92
vs Industry
35
Median 3Y
23.9
Median 5Y
23.9
Industry
10.7
Forward
5.5
vs History
92
vs Industry
43
Median 3Y
24.9
Median 5Y
24.9
Industry
13.4
Forward
4.8
vs History
48
vs Industry
3
Median 3Y
8.9
Median 5Y
8
Industry
9.8
vs History
48
vs Industry
4
Median 3Y
9.1
Median 5Y
8.2
Industry
15.5
vs History
92
vs Industry
3
Median 3Y
16.5
Median 5Y
16.5
Industry
1

Multiples Across Competitors

DREAMFOLKS Competitors Multiples
Dreamfolks Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dreamfolks Services Ltd
NSE:DREAMFOLKS
5.9B INR 0.4 8.5 4.8 5
ES
Aena SME SA
MAD:AENA
34.7B EUR 5.6 16.8 10.5 13.7
TH
Airports of Thailand PCL
SET:AOT
771.4B THB 11.6 42.6 21.2 31.3
FR
Aeroports de Paris SA
PAR:ADP
12.2B EUR 1.9 131 9.4 17.3
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1T INR 8.4 -474.1 28.6 47.1
CN
Shanghai International Airport Co Ltd
SSE:600009
80.6B CNY 6.3 34.1 44.2 44.2
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
188.2B MXN 4.6 18.9 10.5 12.8
CH
Flughafen Zuerich AG
SIX:FHZN
7.5B CHF 5.5 22 12.2 19.9
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
155.1B MXN 4.4 13.8 7.8 9
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8
DK
Copenhagen Airports A/S
CSE:KBHL
53.8B DKK 10 45.9 33.8 33.8