DYNAMATECH Income Statement - Dynamatic Technologies Ltd - Alpha Spread

Watchlist Manager

Watchlist

Price: 13 139 INR -0.48% Market Closed

Market Cap: ₹89.2B

Metric	FY2017 Mar 2017	FY2018 Mar 2018	FY2019 Mar 2019	FY2020 Mar 2020	FY2021 Mar 2021	FY2022 Mar 2022	FY2023 Mar 2023	FY2024 Mar 2024	FY2025 Mar 2025	FY2026 Mar 2026
Revenue	15.4B	13.3B	15B	12.3B	11.2B	12.5B	13.2B	14.3B	14B	16.2B
Cost of Revenue	(9.7B)	(7.5B)	(8.7B)	(6.5B)	(6.2B)	(6.9B)	(7.2B)	(8B)	(7.5B)	(9B)
Gross Profit	5.7B	5.8B	6.3B	5.8B	5B	5.6B	6B	6.3B	6.6B	7.2B
Operating Expenses	(4.6B)	(4.6B)	(5.1B)	(4.6B)	(4.2B)	(4.7B)	(4.7B)	(5.4B)	(5.6B)	(5.9B)
Selling, General & Administrative	(4B)	(4.1B)	(4.5B)	(3.8B)	(3.4B)	(3.9B)	(4B)	(4.7B)	(4.8B)	(5.1B)
Depreciation & Amortization	(528m)	(473m)	(493m)	(799m)	(775m)	(768m)	(704.2m)	(663.6m)	(692.9m)	(766.2m)
Other Operating Expenses	(73m)	(50m)	(84m)	(34m)	(52m)	(52m)	(51.4m)	(90.5m)	(104m)	(108m)
Operating Income	1.1B	1.1B	1.2B	1.2B	796m	962m	1.2B	829.6m	984.9m	1.2B
Net Interest Income (Expense)	(649m)	(904m)	(691m)	(688m)	(730m)	(553m)	(667.1m)	(358.4m)	(517.2m)	(499.9m)
Interest Expense	764.9m	738.5m	773.6m	794.1m	690m	549.1m	590.4m	530.5m	535.3m	541.9m
Non-Recurring Items	(43m)	0	—	—	—	—	—	(600k)	—	(275.7m)
Gain/Loss on Disposition of Assets	(2m)	11m	(6m)	(1m)	0	2m	3m	670.5m	—	(6.4m)
Total Other Income	(4m)	9m	(6m)	10m	10m	5m	(24.1m)	215.2m	83.4m	35.7m
Pre-Tax Income	356m	238m	537m	483m	76m	416m	552.2m	1.4B	551.1m	501.9m
Tax Provision	(160m)	(118m)	(226m)	253m	(56m)	(96m)	(124.3m)	(138.2m)	(120.7m)	(177.8m)
Income from Continuing Operations	196m	120m	312m	736m	20m	321m	427.9m	1.2B	430.4m	324.1m
Net Income	196m	7m	275m	391m	(219m)	155m	427.9m	1.2B	430.4m	324.1m
EPS (Diluted)	32.66	1.16	45.83	65.16	(36.50)	25.83	67.33	179.36	63.37	47.72

Continue DYNAMATECH Research

Relative Valuation

Wall St Estimates

Financial Statements