
Dynamatic Technologies Ltd
NSE:DYNAMATECH

Intrinsic Value
The intrinsic value of one
DYNAMATECH
stock under the Base Case scenario is
4 392.41
INR.
Compared to the current market price of 6 922.5 INR,
Dynamatic Technologies Ltd
is
Overvalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dynamatic Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dynamatic Technologies Ltd
Balance Sheet Decomposition
Dynamatic Technologies Ltd
Current Assets | 7.6B |
Cash & Short-Term Investments | 648.8m |
Receivables | 2.5B |
Other Current Assets | 4.5B |
Non-Current Assets | 8.3B |
Long-Term Investments | 71.3m |
PP&E | 6.9B |
Intangibles | 1.3B |
Other Non-Current Assets | 94.3m |
Free Cash Flow Analysis
Dynamatic Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Dynamatic Technologies Ltd
Revenue
|
13.9B
INR
|
Cost of Revenue
|
-6.4B
INR
|
Gross Profit
|
7.5B
INR
|
Operating Expenses
|
-6.1B
INR
|
Operating Income
|
1.4B
INR
|
Other Expenses
|
-545.3m
INR
|
Net Income
|
840.6m
INR
|
DYNAMATECH Profitability Score
Profitability Due Diligence
Dynamatic Technologies Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Dynamatic Technologies Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
DYNAMATECH Solvency Score
Solvency Due Diligence
Dynamatic Technologies Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Dynamatic Technologies Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DYNAMATECH Price Targets Summary
Dynamatic Technologies Ltd
According to Wall Street analysts, the average 1-year price target for
DYNAMATECH
is 9 516.6 INR
with a low forecast of 9 423.3 INR and a high forecast of 9 796.5 INR.
Dividends
Current shareholder yield for DYNAMATECH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DYNAMATECH
stock under the Base Case scenario is
4 392.41
INR.
Compared to the current market price of 6 922.5 INR,
Dynamatic Technologies Ltd
is
Overvalued by 37%.