First Time Loading...

Easy Trip Planners Ltd
NSE:EASEMYTRIP

Watchlist Manager
Easy Trip Planners Ltd Logo
Easy Trip Planners Ltd
NSE:EASEMYTRIP
Watchlist
Price: 45.2 INR -0.44%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

5.4B
+5%
Revenue
Growth Rates:
1 Year
+38%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
2B
+1%
Operating Income
Growth Rates:
1 Year
+23%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
1.5B
+3%
Net Income
Growth Rates:
1 Year
+19%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Easy Trip Planners Ltd

Revenue
5.4B INR
Cost of Revenue
-367m INR
Gross Profit
5.1B INR
Operating Expenses
-3.1B INR
Operating Income
2B INR
Other Expenses
-463.2m INR
Net Income
1.5B INR

Income Statement
Easy Trip Planners Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2020 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 549
N/A
286
-82%
624
+118%
1 490
+139%
2 354
+58%
2 787
+18%
3 435
+23%
3 931
+14%
4 488
+14%
4 853
+8%
5 185
+7%
5 431
+5%
Gross Profit
Cost of Revenue
0
0
0
0
(8)
(4)
(7)
(10)
(136)
(91)
(200)
(367)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
2 345
N/A
1 481
-37%
2 563
+73%
3 921
+53%
4 353
+11%
4 761
+9%
4 985
+5%
5 064
+2%
Operating Income
Operating Expenses
(1 532)
(266)
(369)
(721)
(1 033)
(1 368)
(1 859)
(2 319)
(2 623)
(3 101)
(3 047)
(3 101)
Selling, General & Administrative
(1 485)
(202)
(294)
(578)
(907)
(1 055)
(1 413)
(1 724)
(2 065)
(2 261)
(2 164)
(2 094)
Depreciation & Amortization
(10)
(4)
(4)
(7)
(13)
(18)
(22)
(26)
(29)
(32)
(35)
(66)
Other Operating Expenses
(36)
(61)
(71)
(136)
(113)
(295)
(424)
(568)
(528)
(808)
(848)
(941)
Operating Income
17
N/A
20
+20%
255
+1 178%
769
+201%
1 313
+71%
1 415
+8%
1 569
+11%
1 602
+2%
1 730
+8%
1 660
-4%
1 938
+17%
1 963
+1%
Pre-Tax Income
Interest Income Expense
68
(7)
(4)
(11)
99
(22)
(26)
(30)
50
(45)
(57)
(61)
Non-Reccuring Items
0
0
0
0
(1)
0
0
0
(0)
0
0
0
Total Other Income
498
284
321
354
26
278
153
158
70
141
134
142
Pre-Tax Income
583
N/A
297
-49%
572
+93%
1 111
+94%
1 436
+29%
1 671
+16%
1 696
+1%
1 730
+2%
1 849
+7%
1 756
-5%
2 014
+15%
2 044
+1%
Net Income
Tax Provision
(166)
(82)
(147)
(285)
(376)
(435)
(448)
(466)
(508)
(487)
(558)
(548)
Income from Continuing Operations
416
216
426
826
1 059
1 236
1 247
1 264
1 341
1 269
1 456
1 496
Income to Minority Interest
0
0
0
0
0
0
0
0
1
2
4
4
Net Income (Common)
416
N/A
216
-48%
426
+97%
826
+94%
1 059
+28%
1 236
+17%
1 247
+1%
1 264
+1%
1 342
+6%
1 271
-5%
1 460
+15%
1 500
+3%
EPS (Diluted)
1.92
N/A
1.98
+3%
0.24
-88%
0.47
+96%
0.61
+30%
0.71
+16%
0.72
+1%
0.73
+1%
0.77
+5%
0.73
-5%
0.84
+15%
0.86
+2%

See Also

Summary
EASEMYTRIP intrinsic value, competitors valuation, and company profile.
DCF Valuation
EASEMYTRIP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EASEMYTRIP stock valuation using valuation multiples.
Wall Street Estimates
EASEMYTRIP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EASEMYTRIP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.