Easy Trip Planners Ltd
NSE:EASEMYTRIP

Watchlist Manager
Easy Trip Planners Ltd Logo
Easy Trip Planners Ltd
NSE:EASEMYTRIP
Watchlist
Price: 11.84 INR -1.58% Market Closed
Market Cap: 42B INR

Intrinsic Value

The intrinsic value of one EASEMYTRIP stock under the Base Case scenario is 14.72 INR. Compared to the current market price of 11.84 INR, Easy Trip Planners Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EASEMYTRIP Intrinsic Value
14.72 INR
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Easy Trip Planners Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EASEMYTRIP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EASEMYTRIP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Easy Trip Planners Ltd
NSE:EASEMYTRIP
IN
Hotels, Restaurants & Leisure
Market Cap
42B INR
IPO
Mar 19, 2021
IN
Hotels, Restaurants & Leisure
Market Cap
42B INR
IPO
Mar 19, 2021
Price
₹false
EPS
₹false
AI Assistant
AI Assistant
Ask me anything about Easy Trip Planners Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Easy Trip Planners Ltd

Current Assets 7.4B
Cash & Short-Term Investments 3.2B
Receivables 2.3B
Other Current Assets 2B
Non-Current Assets 3.4B
Long-Term Investments 1.2B
PP&E 402.4m
Intangibles 1.1B
Other Non-Current Assets 812.3m
Efficiency

Free Cash Flow Analysis
Easy Trip Planners Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Easy Trip Planners Ltd

Revenue
6.1B INR
Cost of Revenue
-654.3m INR
Gross Profit
5.5B INR
Operating Expenses
-4.5B INR
Operating Income
980.1m INR
Other Expenses
-217.7m INR
Net Income
762.3m INR
Fundamental Scores

EASEMYTRIP Profitability Score
Profitability Due Diligence

Easy Trip Planners Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 3-Year Average ROIC
69/100
Profitability
Score

Easy Trip Planners Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

EASEMYTRIP Solvency Score
Solvency Due Diligence

Easy Trip Planners Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

Easy Trip Planners Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EASEMYTRIP Price Targets Summary
Easy Trip Planners Ltd

There are no price targets for EASEMYTRIP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EASEMYTRIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EASEMYTRIP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EASEMYTRIP stock?

The intrinsic value of one EASEMYTRIP stock under the Base Case scenario is 14.72 INR.

Is EASEMYTRIP stock undervalued or overvalued?

Compared to the current market price of 11.84 INR, Easy Trip Planners Ltd is Undervalued by 20%.

Back to Top