Eastern Silk Industries Ltd
NSE:EASTSILK
Cash Flow Statement
Cash Flow Statement
Eastern Silk Industries Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
11
|
(6)
|
11
|
16
|
(69)
|
(106)
|
(144)
|
(183)
|
(119)
|
(45)
|
(47)
|
5
|
(7)
|
|
| Depreciation & Amortization |
57
|
53
|
48
|
44
|
40
|
36
|
30
|
27
|
30
|
29
|
35
|
20
|
16
|
|
| Other Non-Cash Items |
106
|
109
|
(1)
|
5
|
(2)
|
(9)
|
12
|
10
|
(2)
|
0
|
(1)
|
(3)
|
(5)
|
|
| Cash Taxes Paid |
0
|
1
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
1
|
(4)
|
1
|
(1)
|
4
|
|
| Change in Working Capital |
(146)
|
(143)
|
(37)
|
(44)
|
42
|
123
|
137
|
142
|
177
|
171
|
287
|
(74)
|
(203)
|
|
| Cash from Operating Activities |
28
N/A
|
13
-54%
|
20
+58%
|
20
+1%
|
12
-41%
|
44
+266%
|
34
-21%
|
(5)
N/A
|
86
N/A
|
155
+80%
|
274
+77%
|
(52)
N/A
|
(199)
-282%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(10)
|
(4)
|
(8)
|
(19)
|
(17)
|
(8)
|
(3)
|
(0)
|
(6)
|
(8)
|
(10)
|
(4)
|
(25)
|
|
| Other Items |
2
|
1
|
1
|
3
|
4
|
3
|
2
|
3
|
2
|
(0)
|
1
|
3
|
5
|
|
| Cash from Investing Activities |
(8)
N/A
|
(2)
+72%
|
(7)
-201%
|
(15)
-121%
|
(13)
+15%
|
(6)
+55%
|
(1)
+91%
|
3
N/A
|
(4)
N/A
|
(8)
-93%
|
(9)
-16%
|
(1)
+89%
|
(21)
-1 985%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Net Issuance of Debt |
(20)
|
(3)
|
(10)
|
(7)
|
2
|
(37)
|
(39)
|
0
|
(71)
|
(163)
|
(255)
|
30
|
155
|
|
| Cash from Financing Activities |
(20)
N/A
|
(9)
+54%
|
(10)
-5%
|
(7)
+32%
|
2
N/A
|
(37)
N/A
|
(39)
-5%
|
0
N/A
|
(71)
N/A
|
(163)
-131%
|
(255)
-56%
|
30
N/A
|
165
+459%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
4
+175%
|
(2)
N/A
|
1
N/A
|
0
-38%
|
(5)
N/A
|
(2)
+59%
|
12
N/A
|
(16)
N/A
|
10
N/A
|
(23)
N/A
|
(54)
-131%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
18
N/A
|
9
-48%
|
12
+30%
|
1
-87%
|
(5)
N/A
|
35
N/A
|
32
-10%
|
(5)
N/A
|
80
N/A
|
147
+83%
|
264
+79%
|
(56)
N/A
|
(224)
-299%
|
|