Eastern Silk Industries Ltd
NSE:EASTSILK

Watchlist Manager
Eastern Silk Industries Ltd Logo
Eastern Silk Industries Ltd
NSE:EASTSILK
Watchlist
Price: 1.8 INR Market Closed
Market Cap: 138.7m INR

Income Statement

Earnings Waterfall
Eastern Silk Industries Ltd

Revenue
222.6m INR
Cost of Revenue
2.9m INR
Gross Profit
225.5m INR
Operating Expenses
-255.6m INR
Operating Income
-30.2m INR
Other Expenses
72.1m INR
Net Income
41.9m INR

Income Statement
Eastern Silk Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
160
168
179
184
176
182
191
202
202
158
164
170
230
229
234
241
241
247
239
242
253
256
286
300
303
0
0
0
418
0
0
0
460
0
0
0
483
0
0
0
23
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
3 375
N/A
3 659
+8%
3 774
+3%
4 050
+7%
3 905
-4%
4 231
+8%
4 383
+4%
4 478
+2%
4 512
+1%
4 767
+6%
5 118
+7%
5 538
+8%
4 817
-13%
4 978
+3%
5 025
+1%
4 592
-9%
5 100
+11%
5 567
+9%
5 190
-7%
5 234
+1%
5 439
+4%
5 364
-1%
6 119
+14%
7 013
+15%
6 370
-9%
5 346
-16%
3 637
-32%
1 756
-52%
944
-46%
870
-8%
802
-8%
620
-23%
759
+22%
810
+7%
830
+2%
907
+9%
796
-12%
741
-7%
685
-8%
612
-11%
610
0%
664
+9%
685
+3%
696
+2%
705
+1%
660
-6%
651
-1%
625
-4%
634
+1%
609
-4%
580
-5%
571
-2%
515
-10%
528
+3%
528
0%
559
+6%
652
+17%
674
+3%
749
+11%
1 062
+42%
1 032
-3%
931
-10%
964
+4%
828
-14%
907
+9%
1 092
+20%
1 049
-4%
824
-21%
731
-11%
695
-5%
581
-16%
520
-11%
380
-27%
220
-42%
203
-8%
203
0%
189
-7%
203
+7%
210
+3%
201
-4%
216
+8%
223
+3%
Gross Profit
Cost of Revenue
(2 265)
(2 410)
(2 364)
(2 533)
(2 565)
(2 696)
(2 872)
(2 820)
(2 886)
(2 668)
(2 957)
(3 317)
(3 348)
(3 404)
(3 407)
(3 321)
(3 710)
(4 414)
(4 258)
(4 255)
(4 538)
(4 466)
(5 196)
(5 959)
(6 243)
(5 120)
(3 559)
(1 980)
(691)
(534)
(523)
(351)
(1 052)
(1 117)
(1 176)
(1 228)
(539)
(434)
(329)
(264)
(331)
(487)
(497)
(489)
(424)
(273)
(278)
(296)
(292)
(293)
(268)
(239)
(213)
(228)
(236)
(267)
(357)
(368)
(434)
(606)
(529)
(482)
(489)
(442)
(570)
(694)
(671)
(536)
(467)
(440)
(381)
(352)
(254)
(154)
(140)
(133)
(74)
(40)
(8)
33
15
3
Gross Profit
1 110
N/A
1 249
+13%
1 410
+13%
1 517
+8%
1 340
-12%
1 535
+15%
1 511
-2%
1 658
+10%
1 626
-2%
2 099
+29%
2 161
+3%
2 221
+3%
1 468
-34%
1 574
+7%
1 618
+3%
1 271
-21%
1 391
+9%
1 153
-17%
931
-19%
979
+5%
901
-8%
897
0%
922
+3%
1 054
+14%
127
-88%
226
+78%
78
-66%
(224)
N/A
253
N/A
337
+33%
279
-17%
269
-4%
(294)
N/A
(307)
-4%
(346)
-13%
(321)
+7%
257
N/A
307
+19%
356
+16%
349
-2%
280
-20%
176
-37%
188
+7%
207
+10%
280
+35%
387
+38%
372
-4%
329
-12%
343
+4%
316
-8%
311
-1%
332
+7%
302
-9%
300
-1%
292
-3%
292
0%
296
+1%
306
+4%
315
+3%
457
+45%
503
+10%
449
-11%
475
+6%
387
-19%
336
-13%
397
+18%
377
-5%
289
-24%
265
-8%
255
-4%
200
-22%
168
-16%
126
-25%
66
-48%
63
-5%
70
+11%
115
+65%
163
+41%
202
+24%
234
+16%
231
-1%
225
-2%
Operating Income
Operating Expenses
(673)
(697)
(807)
(863)
(780)
(845)
(771)
(825)
(875)
(1 098)
(1 121)
(1 088)
(644)
(761)
(795)
(746)
(1 023)
(696)
(669)
(712)
(628)
(630)
(666)
(778)
(691)
(731)
(673)
(507)
(353)
(1 531)
(1 493)
(1 488)
(480)
(1 336)
(1 338)
(1 341)
(1 363)
(1 049)
(1 053)
(1 045)
(901)
(908)
(932)
(941)
(1 134)
(1 593)
(1 571)
(1 561)
(1 093)
(639)
(625)
(612)
(677)
(664)
(663)
(671)
(389)
(390)
(378)
(508)
(528)
(489)
(480)
(335)
(326)
(359)
(364)
(357)
(334)
(336)
(309)
(281)
(274)
(250)
(252)
(255)
(248)
(262)
(265)
(269)
(264)
(256)
Selling, General & Administrative
(583)
(166)
(339)
(380)
(662)
(387)
(144)
(36)
(771)
(189)
(311)
(435)
(486)
(602)
(619)
(575)
(838)
(535)
(514)
(562)
(453)
(469)
(474)
(368)
(425)
(210)
(106)
(78)
(128)
(51)
(28)
(31)
(45)
(775)
(781)
(788)
(955)
(656)
(658)
(659)
(275)
(77)
(81)
(85)
(82)
(513)
(510)
(508)
(80)
356
353
351
(78)
(75)
(75)
(76)
(74)
(72)
(66)
(77)
(75)
(62)
(67)
(42)
(47)
(51)
(48)
(54)
(51)
(46)
(41)
(36)
(47)
(46)
(47)
(47)
(48)
(47)
(51)
(76)
(141)
(123)
Depreciation & Amortization
(90)
(95)
(114)
(117)
(118)
(132)
(121)
(123)
(104)
(117)
(120)
(140)
(188)
(189)
(206)
(201)
(195)
(160)
(155)
(150)
(183)
(161)
(192)
(214)
(276)
(262)
(245)
(239)
(227)
(198)
(192)
(185)
(188)
(183)
(177)
(171)
(157)
(152)
(150)
(134)
(202)
(202)
(199)
(210)
(138)
(133)
(125)
(118)
(107)
(100)
(96)
(90)
(88)
(84)
(80)
(76)
(72)
(68)
(64)
(60)
(57)
(57)
(53)
(50)
(48)
(44)
(44)
(42)
(40)
(39)
(36)
(33)
(30)
(27)
(27)
(28)
(30)
(30)
(29)
(26)
(20)
(19)
Other Operating Expenses
0
(436)
(354)
(365)
0
(326)
(505)
(666)
0
(792)
(690)
(514)
30
30
30
30
10
0
0
0
8
0
0
(196)
10
(259)
(322)
(191)
2
(1 282)
(1 273)
(1 273)
(247)
(378)
(380)
(382)
(252)
(241)
(246)
(253)
(424)
(630)
(653)
(646)
(914)
(947)
(937)
(935)
(906)
(895)
(882)
(872)
(512)
(505)
(508)
(519)
(243)
(250)
(248)
(371)
(396)
(370)
(361)
(244)
(231)
(264)
(273)
(261)
(243)
(251)
(232)
(212)
(197)
(177)
(178)
(180)
(170)
(185)
(185)
(167)
(103)
(114)
Operating Income
437
N/A
552
+26%
603
+9%
655
+9%
560
-14%
690
+23%
740
+7%
833
+13%
751
-10%
1 001
+33%
1 040
+4%
1 133
+9%
824
-27%
813
-1%
823
+1%
526
-36%
368
-30%
458
+25%
263
-43%
268
+2%
273
+2%
267
-2%
256
-4%
276
+8%
(565)
N/A
(505)
+11%
(595)
-18%
(731)
-23%
(100)
+86%
(1 194)
-1 099%
(1 214)
-2%
(1 220)
0%
(774)
+37%
(1 643)
-112%
(1 684)
-3%
(1 661)
+1%
(1 106)
+33%
(742)
+33%
(698)
+6%
(697)
+0%
(622)
+11%
(732)
-18%
(744)
-2%
(734)
+1%
(853)
-16%
(1 207)
-41%
(1 199)
+1%
(1 233)
-3%
(750)
+39%
(323)
+57%
(314)
+3%
(280)
+11%
(375)
-34%
(364)
+3%
(371)
-2%
(379)
-2%
(93)
+75%
(84)
+10%
(64)
+24%
(51)
+21%
(25)
+50%
(40)
-57%
(5)
+88%
51
N/A
11
-80%
38
+265%
13
-65%
(69)
N/A
(69)
0%
(81)
-17%
(109)
-35%
(113)
-4%
(147)
-30%
(184)
-25%
(189)
-3%
(185)
+2%
(132)
+28%
(100)
+25%
(63)
+36%
(35)
+45%
(34)
+4%
(30)
+10%
Pre-Tax Income
Interest Income Expense
(160)
(168)
(179)
(184)
(176)
(182)
(191)
(202)
(134)
(217)
(222)
(239)
(293)
(204)
(312)
(305)
(264)
(431)
(340)
(345)
(308)
(271)
(295)
(310)
(210)
(310)
(276)
(255)
(24)
(475)
(529)
(584)
(460)
(468)
(474)
(477)
(483)
(373)
(256)
(142)
(23)
(17)
(12)
(4)
(1)
1
1
1
(1)
(12)
(12)
(12)
0
(11)
(11)
(11)
0
(11)
(11)
(11)
0
(11)
(11)
0
0
(11)
(11)
(11)
0
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 048)
0
0
(14)
(139)
(21)
(21)
(6)
(31)
394
394
394
175
175
175
175
504
886
886
886
1 200
818
818
818
591
591
591
591
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(22)
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
(3)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
Total Other Income
57
0
0
0
56
0
0
0
79
5
29
35
71
(3)
(23)
(27)
87
17
18
19
103
17
18
34
92
76
84
84
5
397
392
378
200
192
201
211
255
256
246
235
102
103
104
101
154
195
190
188
(7)
(40)
(41)
(42)
(6)
5
8
10
(2)
10
47
46
36
47
10
1
1
13
14
14
3
15
14
13
15
16
17
18
14
16
19
23
39
37
Pre-Tax Income
334
N/A
384
+15%
424
+11%
470
+11%
439
-7%
507
+16%
549
+8%
630
+15%
696
+10%
788
+13%
846
+7%
928
+10%
602
-35%
606
+1%
488
-20%
194
-60%
191
-1%
43
-78%
(60)
N/A
(58)
+3%
69
N/A
13
-81%
(21)
N/A
0
N/A
(688)
N/A
(739)
-7%
(787)
-7%
(901)
-15%
(1 167)
-29%
(1 272)
-9%
(1 351)
-6%
(1 440)
-7%
(1 173)
+19%
(1 940)
-65%
(1 978)
-2%
(1 934)
+2%
(1 365)
+29%
(465)
+66%
(315)
+32%
(211)
+33%
(369)
-75%
(471)
-28%
(477)
-1%
(462)
+3%
(218)
+53%
(125)
+43%
(123)
+1%
(159)
-29%
441
N/A
442
+0%
451
+2%
484
+7%
210
-57%
221
+5%
217
-2%
211
-2%
(96)
N/A
(85)
+11%
(29)
+67%
(16)
+44%
11
N/A
(4)
N/A
(6)
-53%
53
N/A
11
-80%
40
+283%
16
-60%
(66)
N/A
(69)
-4%
(78)
-13%
(106)
-37%
(112)
-5%
(144)
-29%
(179)
-24%
(183)
-2%
(178)
+3%
(119)
+33%
(84)
+29%
(45)
+46%
(13)
+72%
5
N/A
7
+31%
Net Income
Tax Provision
(87)
(93)
(89)
(103)
(52)
(60)
(74)
(81)
(120)
(133)
(141)
(151)
(20)
(20)
(2)
28
1
14
19
28
(11)
(4)
1
3
108
125
125
125
251
236
236
236
219
219
219
219
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(4)
(4)
0
(2)
34
35
Income from Continuing Operations
246
290
335
367
387
447
475
550
577
655
705
777
581
586
485
222
192
56
(41)
(30)
57
9
(19)
3
(579)
(614)
(663)
(776)
(916)
(1 036)
(1 115)
(1 204)
(954)
(1 721)
(1 759)
(1 715)
(1 365)
(465)
(315)
(211)
(369)
(471)
(477)
(462)
(218)
(125)
(123)
(159)
441
442
450
483
210
221
217
211
(96)
(86)
(29)
(16)
11
(4)
(6)
53
10
40
16
(66)
(69)
(78)
(106)
(112)
(144)
(179)
(183)
(178)
(123)
(88)
(45)
(14)
40
42
Net Income (Common)
239
N/A
283
+18%
328
+16%
360
+10%
375
+4%
435
+16%
462
+6%
537
+16%
564
+5%
612
+9%
662
+8%
733
+11%
568
-23%
573
+1%
472
-18%
208
-56%
179
-14%
43
-76%
(54)
N/A
(43)
+20%
44
N/A
(4)
N/A
(32)
-636%
(10)
+69%
(579)
-5 694%
(614)
-6%
(663)
-8%
(776)
-17%
(916)
-18%
(1 036)
-13%
(1 115)
-8%
(1 204)
-8%
(967)
+20%
(1 734)
-79%
(1 772)
-2%
(1 728)
+3%
(1 378)
+20%
(478)
+65%
(328)
+31%
(224)
+32%
(369)
-65%
(471)
-28%
(477)
-1%
(462)
+3%
(218)
+53%
(125)
+43%
(123)
+1%
(159)
-29%
441
N/A
442
+0%
450
+2%
483
+7%
210
-56%
221
+5%
217
-2%
211
-2%
(96)
N/A
(86)
+11%
(29)
+67%
(16)
+43%
11
N/A
(4)
N/A
(6)
-53%
53
N/A
10
-80%
40
+287%
16
-60%
(66)
N/A
(69)
-4%
(78)
-13%
(106)
-37%
(112)
-5%
(144)
-29%
(179)
-24%
(183)
-2%
(178)
+3%
(123)
+31%
(88)
+28%
(45)
+49%
(14)
+68%
40
N/A
42
+6%
EPS (Diluted)
3.54
N/A
7.92
+124%
9.08
+15%
10.05
+11%
5.55
-45%
5.6
+1%
5.85
+4%
6.79
+16%
7.14
+5%
7.75
+9%
8.27
+7%
9.28
+12%
7.2
-22%
7.24
+1%
5.97
-18%
2.68
-55%
2.27
-15%
0.54
-76%
-0.62
N/A
-0.57
+8%
0.56
N/A
-0.05
N/A
-0.41
-720%
-0.13
+68%
-7.34
-5 546%
-7.79
-6%
-8.4
-8%
-9.84
-17%
-11.6
-18%
-13.14
-13%
-14.12
-7%
-15.24
-8%
-12.24
+20%
-21.94
-79%
-22.42
-2%
-21.86
+2%
-17.45
+20%
-6.04
+65%
-4.14
+31%
-2.82
+32%
-4.67
-66%
-5.96
-28%
-6.03
-1%
-5.85
+3%
-2.76
+53%
-1.58
+43%
-1.56
+1%
-2.01
-29%
5.58
N/A
5.63
+1%
5.69
+1%
6.04
+6%
2.66
-56%
2.82
+6%
2.74
-3%
2.65
-3%
-1.22
N/A
-1.08
+11%
-0.36
+67%
-0.2
+44%
0.13
N/A
-0.03
N/A
-0.06
-100%
0.68
N/A
0.13
-81%
0.52
+300%
0.22
-58%
-0.82
N/A
-0.87
-6%
-0.98
-13%
-1.34
-37%
-1.41
-5%
-455.84
-32 229%
-2.25
+100%
-2.3
-2%
-35.71
-1 453%
-388.96
-989%
-269.12
+31%
-146.52
+46%
-2.89
+98%
7.93
N/A
8.37
+6%