
Eicher Motors Ltd
NSE:EICHERMOT

Intrinsic Value
The intrinsic value of one
EICHERMOT
stock under the Base Case scenario is
3 154.62
INR.
Compared to the current market price of 5 473 INR,
Eicher Motors Ltd
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Eicher Motors Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Eicher Motors Ltd
Balance Sheet Decomposition
Eicher Motors Ltd
Current Assets | 58B |
Cash & Short-Term Investments | 28.8B |
Receivables | 6.5B |
Other Current Assets | 22.6B |
Non-Current Assets | 185.8B |
Long-Term Investments | 145.5B |
PP&E | 25.5B |
Intangibles | 11.7B |
Other Non-Current Assets | 3.1B |
Free Cash Flow Analysis
Eicher Motors Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Eicher Motors Ltd
Revenue
|
178.9B
INR
|
Cost of Revenue
|
-96.5B
INR
|
Gross Profit
|
82.4B
INR
|
Operating Expenses
|
-43.5B
INR
|
Operating Income
|
38.9B
INR
|
Other Expenses
|
5.5B
INR
|
Net Income
|
44.4B
INR
|
EICHERMOT Profitability Score
Profitability Due Diligence
Eicher Motors Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Eicher Motors Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
EICHERMOT Solvency Score
Solvency Due Diligence
Eicher Motors Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
Eicher Motors Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EICHERMOT Price Targets Summary
Eicher Motors Ltd
According to Wall Street analysts, the average 1-year price target for
EICHERMOT
is 5 519.67 INR
with a low forecast of 3 893.55 INR and a high forecast of 7 035 INR.
Dividends
Current shareholder yield for EICHERMOT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EICHERMOT
stock under the Base Case scenario is
3 154.62
INR.
Compared to the current market price of 5 473 INR,
Eicher Motors Ltd
is
Overvalued by 42%.