Eicher Motors Ltd
NSE:EICHERMOT

Watchlist Manager
Eicher Motors Ltd Logo
Eicher Motors Ltd
NSE:EICHERMOT
Watchlist
Price: 7 482.5 INR 2.02% Market Closed
Market Cap: 2.1T INR

Relative Value

The Relative Value of one EICHERMOT stock under the Base Case scenario is 5 356.58 INR. Compared to the current market price of 7 482.5 INR, Eicher Motors Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EICHERMOT Relative Value
Base Case
5 356.58 INR
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
10
Median 3Y
7.5
Median 5Y
7.5
Industry
0.9
Forward
9
vs History
39
vs Industry
14
Median 3Y
31.5
Median 5Y
34.9
Industry
18.5
Forward
38.6
vs History
47
vs Industry
7
Median 3Y
35.7
Median 5Y
38.6
Industry
8.7
vs History
55
vs Industry
3
Median 3Y
46.7
Median 5Y
53.5
Industry
16.1
vs History
1
vs Industry
6
Median 3Y
7
Median 5Y
6.7
Industry
1.6
vs History
1
vs Industry
8
Median 3Y
7.4
Median 5Y
7.1
Industry
1.2
Forward
8.8
vs History
3
vs Industry
12
Median 3Y
16.5
Median 5Y
16.7
Industry
5
vs History
7
vs Industry
8
Median 3Y
29.1
Median 5Y
30.3
Industry
8.5
Forward
35.7
vs History
11
vs Industry
10
Median 3Y
34.1
Median 5Y
36.9
Industry
11.6
Forward
40.8
vs History
44
vs Industry
8
Median 3Y
35.4
Median 5Y
37.2
Industry
8.3
vs History
52
vs Industry
5
Median 3Y
45.9
Median 5Y
50.3
Industry
10.3
vs History
17
vs Industry
7
Median 3Y
6.8
Median 5Y
7
Industry
1.1

Multiples Across Competitors

EICHERMOT Competitors Multiples
Eicher Motors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Eicher Motors Ltd
NSE:EICHERMOT
2.1T INR 9.6 40.2 38.8 45.7
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.7T INR 4.9 31.8 23.5 24.5
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.8T INR 3.8 70.1 25.9 30.7
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
1.2T INR 2.8 22.7 17.6 20.3
JP
Yamaha Motor Co Ltd
TSE:7272
1.1T JPY 0.5 74.1 6.9 13.8
CN
Loncin Motor Co Ltd
SSE:603766
32.4B CNY 1.7 18 16.8 16.8
CN
Yadea Group Holdings Ltd
HKEX:1585
33.8B HKD 0.9 16.1 8 8
CN
Zhejiang Taotao Vehicles Co Ltd
SZSE:301345
28B CNY 7.9 38 34.9 34.9
CN
AIMA Technology Group Co Ltd
SSE:603529
26.1B CNY 1 11.2 11.3 11.3
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
20.6B CNY 20.5 531.4 576.1 576.1
IN
Ather Energy Ltd
NSE:ATHERENERG
255.1B INR 11.3 -31.4 -44.7 -34.4