Everest Kanto Cylinder Ltd
NSE:EKC
Cash Flow Statement
Cash Flow Statement
Everest Kanto Cylinder Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
170
|
657
|
1 472
|
747
|
947
|
785
|
|
Depreciation & Amortization |
433
|
403
|
354
|
186
|
395
|
399
|
|
Other Non-Cash Items |
317
|
220
|
(43)
|
138
|
338
|
302
|
|
Cash Taxes Paid |
99
|
115
|
218
|
133
|
166
|
170
|
|
Cash Interest Paid |
337
|
305
|
290
|
69
|
97
|
65
|
|
Change in Working Capital |
148
|
(15)
|
(930)
|
(1 007)
|
(619)
|
514
|
|
Cash from Operating Activities |
1 069
N/A
|
1 265
+18%
|
853
-33%
|
64
-92%
|
1 061
+1 550%
|
2 000
+89%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(351)
|
(447)
|
(306)
|
(338)
|
(832)
|
(790)
|
|
Other Items |
169
|
170
|
1 051
|
10
|
45
|
49
|
|
Cash from Investing Activities |
(182)
N/A
|
(277)
-52%
|
745
N/A
|
(328)
N/A
|
(787)
-140%
|
(741)
+6%
|
|
Financing Cash Flow | |||||||
Net Issuance of Debt |
(481)
|
(597)
|
(1 150)
|
205
|
(250)
|
(921)
|
|
Cash Paid for Dividends |
0
|
0
|
260
|
(65)
|
(79)
|
(92)
|
|
Other |
(337)
|
(305)
|
(290)
|
(69)
|
(97)
|
(59)
|
|
Cash from Financing Activities |
(817)
N/A
|
(902)
-10%
|
(1 180)
-31%
|
71
N/A
|
(426)
N/A
|
(1 072)
-152%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
4
|
(66)
|
1
|
15
|
17
|
5
|
|
Net Change in Cash |
73
N/A
|
21
-72%
|
419
+1 923%
|
(177)
N/A
|
(135)
+24%
|
192
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
718
N/A
|
818
+14%
|
547
-33%
|
(274)
N/A
|
229
N/A
|
1 210
+428%
|