e

eMudhra Ltd
NSE:EMUDHRA

Watchlist Manager
eMudhra Ltd
NSE:EMUDHRA
Watchlist
Price: 624.05 INR 1.48% Market Closed
Market Cap: 51B INR

Intrinsic Value

The intrinsic value of one EMUDHRA stock under the Base Case scenario is 519.32 INR. Compared to the current market price of 624.05 INR, eMudhra Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMUDHRA Intrinsic Value
519.32 INR
Overvaluation 17%
Intrinsic Value
Price
e
Worst Case
Base Case
Best Case

Valuation History
eMudhra Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EMUDHRA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EMUDHRA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for eMudhra Ltd.

Explain Valuation
Compare EMUDHRA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EMUDHRA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
eMudhra Ltd

Current Assets 4.3B
Cash & Short-Term Investments 811.8m
Receivables 1.6B
Other Current Assets 1.9B
Non-Current Assets 4.4B
Long-Term Investments 33.8m
PP&E 1.3B
Intangibles 3B
Other Non-Current Assets 21m
Current Liabilities 973.6m
Accounts Payable 314.3m
Other Current Liabilities 659.3m
Non-Current Liabilities 254.5m
Other Non-Current Liabilities 254.5m
Efficiency

Free Cash Flow Analysis
eMudhra Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
eMudhra Ltd

Revenue
5.7B INR
Cost of Revenue
-334m INR
Gross Profit
5.4B INR
Operating Expenses
-4.3B INR
Operating Income
1.1B INR
Other Expenses
-150.4m INR
Net Income
916.7m INR
Fundamental Scores

EMUDHRA Profitability Score
Profitability Due Diligence

eMudhra Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROIC
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
56/100
Profitability
Score

eMudhra Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

EMUDHRA Solvency Score
Solvency Due Diligence

eMudhra Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

eMudhra Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMUDHRA Price Targets Summary
eMudhra Ltd

Wall Street analysts forecast EMUDHRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMUDHRA is 1 065.9 INR with a low forecast of 1 055.45 INR and a high forecast of 1 097.25 INR.

Lowest
Price Target
1 055.45 INR
69% Upside
Average
Price Target
1 065.9 INR
71% Upside
Highest
Price Target
1 097.25 INR
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EMUDHRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EMUDHRA stock?

The intrinsic value of one EMUDHRA stock under the Base Case scenario is 519.32 INR.

Is EMUDHRA stock undervalued or overvalued?

Compared to the current market price of 624.05 INR, eMudhra Ltd is Overvalued by 17%.

Back to Top