e

eMudhra Ltd
NSE:EMUDHRA

Watchlist Manager
eMudhra Ltd
NSE:EMUDHRA
Watchlist
Price: 514.9 INR -2.11% Market Closed
Market Cap: ₹42.1B

Relative Value

The Relative Value of one EMUDHRA stock under the Base Case scenario is hidden INR. Compared to the current market price of 514.9 INR, eMudhra Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMUDHRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EMUDHRA Competitors Multiples
eMudhra Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
eMudhra Ltd
NSE:EMUDHRA
42.1B INR 6.9 44.3 29.3 36.7
UK
Relx PLC
LSE:REL
40.9B GBP 4.5 22.2 15.5 15.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
54.3B CAD 5.2 21.8 12.9 18.2
IE
Experian PLC
LSE:EXPN
23.9B GBP 4.3 25 13.1 18.6
US
Verisk Analytics Inc
NASDAQ:VRSK
25.8B USD 8.5 27.9 16 19.8
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 16.9 11.7 13.4
CH
SGS SA
SIX:SGSN
18.6B CHF 2.7 29.9 21.5 21.5
US
Equifax Inc
NYSE:EFX
23.1B USD 3.9 35.4 14.3 22.8
US
CoStar Group Inc
NASDAQ:CSGP
21.9B USD 7.1 1 075.8 149.1 -257.7
NL
Wolters Kluwer NV
AEX:WKL
16.4B EUR 2.9 15.5 10.2 13.4
P/S Multiple
Revenue Growth P/S to Growth
IN
e
eMudhra Ltd
NSE:EMUDHRA
Average P/S: 5.2
6.9
34%
0.2
UK
Relx PLC
LSE:REL
4.5
6%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.2
7%
0.7
IE
Experian PLC
LSE:EXPN
4.3
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.5
8%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
CH
SGS SA
SIX:SGSN
2.7
6%
0.5
US
Equifax Inc
NYSE:EFX
3.9
9%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
7.1
17%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.9
5%
0.6
P/E Multiple
Earnings Growth PEG
IN
e
eMudhra Ltd
NSE:EMUDHRA
Average P/E: 122.8
44.3
34%
1.3
UK
Relx PLC
LSE:REL
22.2
14%
1.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
21.8
1%
21.8
IE
Experian PLC
LSE:EXPN
25
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.9
8%
3.5
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
CH
SGS SA
SIX:SGSN
29.9
15%
2
US
Equifax Inc
NYSE:EFX
35.4
30%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
1 075.8
80%
13.4
NL
Wolters Kluwer NV
AEX:WKL
15.5
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
e
eMudhra Ltd
NSE:EMUDHRA
Average EV/EBITDA: 29.1
29.3
36%
0.8
UK
Relx PLC
LSE:REL
15.5
16%
1
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.9
7%
1.8
IE
Experian PLC
LSE:EXPN
13.1
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16
10%
1.6
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
CH
SGS SA
SIX:SGSN
21.5
10%
2.2
US
Equifax Inc
NYSE:EFX
14.3
12%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
149.1
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
e
eMudhra Ltd
NSE:EMUDHRA
Average EV/EBIT: 22
36.7
37%
1
UK
Relx PLC
LSE:REL
15.9
11%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.2
10%
1.8
IE
Experian PLC
LSE:EXPN
18.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.8
11%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7
CH
SGS SA
SIX:SGSN
21.5
13%
1.7
US
Equifax Inc
NYSE:EFX
22.8
18%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -257.7
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
13.4
9%
1.5