e

eMudhra Ltd
NSE:EMUDHRA

Watchlist Manager
eMudhra Ltd
NSE:EMUDHRA
Watchlist
Price: 512.1 INR 0.73% Market Closed
Market Cap: ₹41.8B

Relative Value

The Relative Value of one EMUDHRA stock under the Base Case scenario is hidden INR. Compared to the current market price of 512.1 INR, eMudhra Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMUDHRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EMUDHRA Competitors Multiples
eMudhra Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
eMudhra Ltd
NSE:EMUDHRA
41.8B INR 6.9 44 29.1 36.5
UK
Relx PLC
LSE:REL
39.7B GBP 4.3 21.2 14.9 15.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
53.5B CAD 5.2 25.9 12.9 18.5
IE
Experian PLC
LSE:EXPN
23B GBP 4.1 24 12.7 17.9
US
Verisk Analytics Inc
NASDAQ:VRSK
25B USD 8.1 26.6 15.3 19
US
Leidos Holdings Inc
NYSE:LDOS
24.7B USD 1.4 17.7 12.2 14
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.8 21.4 21.4
US
Equifax Inc
NYSE:EFX
23.7B USD 4.1 36.8 14.8 23.6
US
CoStar Group Inc
NASDAQ:CSGP
21.4B USD 7 1 060.7 146.9 -254
NL
Wolters Kluwer NV
AEX:WKL
15.8B EUR 2.7 14.8 9.8 12.9
P/E Multiple
Earnings Growth PEG
IN
e
eMudhra Ltd
NSE:EMUDHRA
Average P/E: 121.6
44
34%
1.3
UK
Relx PLC
LSE:REL
21.2
14%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
25.9
18%
1.4
IE
Experian PLC
LSE:EXPN
24
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
26.6
9%
3
US
Leidos Holdings Inc
NYSE:LDOS
17.7
10%
1.8
CH
SGS SA
SIX:SGSN
29.8
15%
2
US
Equifax Inc
NYSE:EFX
36.8
29%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
1 060.7
79%
13.4
NL
Wolters Kluwer NV
AEX:WKL
14.8
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
e
eMudhra Ltd
NSE:EMUDHRA
Average EV/EBITDA: 28.8
29.1
36%
0.8
UK
Relx PLC
LSE:REL
14.9
16%
0.9
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.9
9%
1.4
IE
Experian PLC
LSE:EXPN
12.7
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.3
10%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
21.4
10%
2.1
US
Equifax Inc
NYSE:EFX
14.8
12%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
146.9
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.8
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
e
eMudhra Ltd
NSE:EMUDHRA
Average EV/EBIT: 21.9
36.5
37%
1
UK
Relx PLC
LSE:REL
15.3
11%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.5
N/A N/A
IE
Experian PLC
LSE:EXPN
17.9
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
14
8%
1.7
CH
SGS SA
SIX:SGSN
21.4
13%
1.6
US
Equifax Inc
NYSE:EFX
23.6
18%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -254
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.9
9%
1.4