ESAB India Ltd
NSE:ESABINDIA

Watchlist Manager
ESAB India Ltd Logo
ESAB India Ltd
NSE:ESABINDIA
Watchlist
Price: 5 515 INR Market Closed
Market Cap: ₹84.9B

Relative Value

The Relative Value of one ESABINDIA stock under the Base Case scenario is 5 279.1 INR. Compared to the current market price of 5 515 INR, ESAB India Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESABINDIA Relative Value
Base Case
5 279.1 INR
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESABINDIA Competitors Multiples
ESAB India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
ESAB India Ltd
NSE:ESABINDIA
84.9B INR 5.7 40.3 30.8 32.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
128.7B USD 6.3 36.4 25.5 30.8
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.7T JPY 3.5 58.7 29 42.5
SE
Atlas Copco AB
STO:ATCO A
951.8B SEK 5.7 36.1 22 28.2
US
Illinois Tool Works Inc
NYSE:ITW
85.6B USD 5.3 28 19.9 21.7
US
Barnes Group Inc
NYSE:B
83.9B USD 4.5 15.4 7.5 9.3
SE
Sandvik AB
STO:SAND
474.3B SEK 3.9 32.3 17.9 24.3
CH
Schindler Holding AG
SIX:SCHP
31.3B CHF 2.8 31.6 18.3 22.8
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.1 23.9 30.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
ESAB India Ltd
NSE:ESABINDIA
Average EV/EBITDA: 16 064.9
30.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.5
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
22
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
19.9
6%
3.3
US
Barnes Group Inc
NYSE:B
7.5
14%
0.5
SE
Sandvik AB
STO:SAND
17.9
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
18.3
8%
2.3
JP
Fanuc Corp
TSE:6954
23.9
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
ESAB India Ltd
NSE:ESABINDIA
Average EV/EBIT: 19 652.7
32.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.8
15%
2.1
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.5
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
28.2
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
21.7
6%
3.6
US
Barnes Group Inc
NYSE:B
9.3
16%
0.6
SE
Sandvik AB
STO:SAND
24.3
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
22.8
10%
2.3
JP
Fanuc Corp
TSE:6954
30.3
N/A N/A