Ethos Ltd
NSE:ETHOSLTD
Cash Flow Statement
Cash Flow Statement
Ethos Ltd
Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
618
|
807
|
947
|
|
Depreciation & Amortization |
335
|
346
|
417
|
|
Other Non-Cash Items |
83
|
(2)
|
(35)
|
|
Cash Taxes Paid |
145
|
203
|
255
|
|
Cash Interest Paid |
183
|
157
|
143
|
|
Change in Working Capital |
(1 417)
|
(1 173)
|
(1 156)
|
|
Cash from Operating Activities |
(382)
N/A
|
(21)
+94%
|
173
N/A
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(279)
|
(566)
|
(812)
|
|
Other Items |
(2 482)
|
(1 996)
|
1 228
|
|
Cash from Investing Activities |
(2 761)
N/A
|
(2 562)
+7%
|
416
N/A
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
4 213
|
3 397
|
(353)
|
|
Net Issuance of Debt |
(726)
|
(755)
|
(263)
|
|
Other |
(536)
|
(157)
|
210
|
|
Cash from Financing Activities |
2 951
N/A
|
2 486
-16%
|
(406)
N/A
|
|
Change in Cash | ||||
Net Change in Cash |
(191)
N/A
|
(98)
+49%
|
183
N/A
|
|
Free Cash Flow | ||||
Free Cash Flow |
(661)
N/A
|
(588)
+11%
|
(639)
-9%
|