E

Ethos Ltd
NSE:ETHOSLTD

Watchlist Manager
Ethos Ltd
NSE:ETHOSLTD
Watchlist
Price: 2 992.2 INR -3.92%
Market Cap: 80.1B INR
Section:
 

Relative Value

The Relative Value of one ETHOSLTD stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 992.2 INR, Ethos Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETHOSLTD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

5.7
P/S
P/S
Price to Sales
5.7
vs History
24
vs Industry
6
Median 3Y
5.3
Median 5Y
5
Industry
0.6
Forward
5
More Details
84.6
P/E
P/E
Price to Earnings
84.6
vs History
6
vs Industry
6
Median 3Y
70.7
Median 5Y
67
Industry
17.2
Forward
58.4
More Details
113.4
P/OCF
P/OCF
Price to OCF
113.4
vs History
40
vs Industry
0
Median 3Y
113.1
Median 5Y
-57.1
Industry
8.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-47.9
Median 5Y
-58.2
Industry
17.3
More Details
5.6
P/B
P/B
Price to Book Value
5.6
vs History
64
vs Industry
7
Median 3Y
6.4
Median 5Y
6.5
Industry
1.7
More Details
5.4
EV/S
EV/S
Enterprise Value to Sales
5.4
vs History
28
vs Industry
6
Median 3Y
5.1
Median 5Y
5
Industry
0.7
Forward
4.7
More Details
18.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.2
vs History
28
vs Industry
5
Median 3Y
17.3
Median 5Y
16.9
Industry
2.3
More Details
37.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
37.8
vs History
22
vs Industry
7
Median 3Y
35.9
Median 5Y
35.8
Industry
8.5
Forward
30.5
More Details
59.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
59.9
vs History
15
vs Industry
6
Median 3Y
52.2
Median 5Y
49.2
Industry
13.2
Forward
40.6
More Details
106.9
EV/OCF
EV/OCF
Enterprise Value to OCF
106.9
vs History
40
vs Industry
0
Median 3Y
105.2
Median 5Y
-52
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-74.3
Median 5Y
-90.6
Industry
14.4
More Details
6.5
EV/IC
EV/IC
Enterprise Value to IC
6.5
vs History
37
vs Industry
4
Median 3Y
6.4
Median 5Y
6.2
Industry
1.1
More Details

Multiples Across Competitors

ETHOSLTD Competitors Multiples
Ethos Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ethos Ltd
NSE:ETHOSLTD
81.1B INR 5.7 84.6 37.8 59.9
ES
Industria de Diseno Textil SA
MAD:ITX
170.9B EUR 4.4 29 15.3 21.7
US
TJX Companies Inc
NYSE:TJX
167.3B USD 2.8 32.7 20.8 24.7
JP
Fast Retailing Co Ltd
TSE:9983
17.8T JPY 5.2 41.2 21.1 29.2
ZA
Pepkor Holdings Ltd
JSE:PPH
100.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.6B USD 2.6 27.6 17.5 20.8
ZA
Mr Price Group Ltd
JSE:MRP
56.1B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
285.1B SEK 1.2 26.2 8.3 18.7
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.3B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.9 47.3 73.6
P/E Multiple
Earnings Growth PEG
IN
E
Ethos Ltd
NSE:ETHOSLTD
Average P/E: 47.6
84.6
34%
2.5
ES
Industria de Diseno Textil SA
MAD:ITX
29
7%
4.1
US
TJX Companies Inc
NYSE:TJX
32.7
10%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
41.2
9%
4.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
27.6
7%
3.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
26.2
8%
3.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
13%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
-3%
N/A
IN
Trent Ltd
NSE:TRENT
91.9
25%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Ethos Ltd
NSE:ETHOSLTD
Average EV/EBITDA: 24
37.8
33%
1.1
ES
Industria de Diseno Textil SA
MAD:ITX
15.3
6%
2.5
US
TJX Companies Inc
NYSE:TJX
20.8
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
21.1
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
17.5
5%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.3
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.3
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Ethos Ltd
NSE:ETHOSLTD
Average EV/EBIT: 35.5
59.9
34%
1.8
ES
Industria de Diseno Textil SA
MAD:ITX
21.7
6%
3.6
US
TJX Companies Inc
NYSE:TJX
24.7
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
29.2
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.8
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.7
4%
4.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
26%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
9%
N/A
IN
Trent Ltd
NSE:TRENT
73.6
27%
2.7

See Also

Summary
ETHOSLTD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ETHOSLTD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ETHOSLTD stock valuation using valuation multiples.
Wall Street Estimates
ETHOSLTD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ETHOSLTD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 300,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.