FAZE3Q Relative Valuation - Faze Three Ltd

Watchlist Manager

Watchlist

Price: 439.6 INR -2.68% Market Closed

Market Cap: ₹10.7B

	Faze Three Ltd NSE:FAZE3Q	IN
	IGEA Pharma NV F:3B5	NL

Multiples-Based Value

The Multiples-Based Value of one FAZE3Q stock under the Base Case scenario is 622.51 INR. Compared to the current market price of 439.6 INR, Faze Three Ltd is Undervalued by 29%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

FAZE3Q Multiples-Based Value

Undervaluation 29%

Multiples-Based Value

Price ₹439.6

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Faze Three Ltd NSE:FAZE3Q	10.7B INR	1.2	34	17.7	29.1
US		Tempur Sealy International Inc NYSE:TPX	14.3B USD	2.9	36.8	21	26.3
US		Mohawk Industries Inc NYSE:MHK	6.5B USD	0.6	17.6	5.4	10.3
CN		Oppein Home Group Inc SSE:603833	30.7B CNY	1.7	12.8	12.1	12.1
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	25.3B CNY	1.3	15.8	11.5	11.5
TW		Nien Made Enterprise Co Ltd TWSE:8464	108.4B TWD	3.7	16.7	9.5	10.7
CN	H	HHC Changzhou Corp SZSE:301061	15.3B CNY	4.8	16.9	13.3	13.3
HK		Man Wah Holdings Ltd HKEX:1999	16.3B HKD	1	7.8	4.1	4.1
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	12.2B CNY	61.4	-134.9	-168.5	-168.5
CN		Suofeiya Home Collection Co Ltd SZSE:002572	11.9B CNY	1.2	10.6	9.7	9.7
CN		Fsilon Furnishing and Construction Materials Corp SSE:605318	11.8B CNY	19.6	-382.8	-343.2	-343.2

				Revenue Growth	P/S to Growth
IN		Faze Three Ltd NSE:FAZE3Q	Average P/S: 9 1.2	N/A	N/A
US		Tempur Sealy International Inc NYSE:TPX	2.9	19%	0.2
US		Mohawk Industries Inc NYSE:MHK	0.6	3%	0.2
CN		Oppein Home Group Inc SSE:603833	1.7	2%	0.8
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	1.3	8%	0.2
TW		Nien Made Enterprise Co Ltd TWSE:8464	3.7	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	4.8	27%	0.2
HK		Man Wah Holdings Ltd HKEX:1999	1	3%	0.3
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	61.4	N/A	N/A
CN		Suofeiya Home Collection Co Ltd SZSE:002572	1.2	2%	0.6
CN		Fsilon Furnishing and Construction Materials Corp SSE:605318	19.6	N/A	N/A

				Earnings Growth	PEG
IN		Faze Three Ltd NSE:FAZE3Q	Average P/E: 18.8 34	N/A	N/A
US		Tempur Sealy International Inc NYSE:TPX	36.8	25%	1.5
US		Mohawk Industries Inc NYSE:MHK	17.6	28%	0.6
CN		Oppein Home Group Inc SSE:603833	12.8	3%	4.3
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	15.8	18%	0.9
TW		Nien Made Enterprise Co Ltd TWSE:8464	16.7	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	16.9	27%	0.6
HK		Man Wah Holdings Ltd HKEX:1999	7.8	6%	1.3
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	Negative Multiple: -134.9	N/A	N/A
CN		Suofeiya Home Collection Co Ltd SZSE:002572	10.6	-2%	N/A
CN		Fsilon Furnishing and Construction Materials Corp SSE:605318	Negative Multiple: -382.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Faze Three Ltd NSE:FAZE3Q	Average EV/EBITDA: 11.6 17.7	N/A	N/A
US		Tempur Sealy International Inc NYSE:TPX	21	28%	0.7
US		Mohawk Industries Inc NYSE:MHK	5.4	4%	1.3
CN		Oppein Home Group Inc SSE:603833	12.1	17%	0.7
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	11.5	24%	0.5
TW		Nien Made Enterprise Co Ltd TWSE:8464	9.5	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	13.3	38%	0.4
HK		Man Wah Holdings Ltd HKEX:1999	4.1	1%	4.1
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	Negative Multiple: -168.5	N/A	N/A
CN		Suofeiya Home Collection Co Ltd SZSE:002572	9.7	14%	0.7
CN		Fsilon Furnishing and Construction Materials Corp SSE:605318	Negative Multiple: -343.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Faze Three Ltd NSE:FAZE3Q	Average EV/EBIT: 14.1 29.1	N/A	N/A
US		Tempur Sealy International Inc NYSE:TPX	26.3	27%	1
US		Mohawk Industries Inc NYSE:MHK	10.3	9%	1.1
CN		Oppein Home Group Inc SSE:603833	12.1	4%	3
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	11.5	13%	0.9
TW		Nien Made Enterprise Co Ltd TWSE:8464	10.7	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	13.3	31%	0.4
HK		Man Wah Holdings Ltd HKEX:1999	4.1	1%	4.1
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	Negative Multiple: -168.5	N/A	N/A
CN		Suofeiya Home Collection Co Ltd SZSE:002572	9.7	3%	3.2
CN		Fsilon Furnishing and Construction Materials Corp SSE:605318	Negative Multiple: -343.2	N/A	N/A

Faze Three Ltd
NSE:FAZE3Q

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FAZE3Q Competitors Multiples
Faze Three Ltd Competitors

See Also

Company

Help

Tools

Stocks

Faze Three Ltd NSE:FAZE3Q

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FAZE3Q Competitors Multiples Faze Three Ltd Competitors

See Also

Company

Help

Tools

Stocks

Faze Three Ltd
NSE:FAZE3Q

FAZE3Q Competitors Multiples
Faze Three Ltd Competitors