Faze Three Ltd
NSE:FAZE3Q

Watchlist Manager
Faze Three Ltd Logo
Faze Three Ltd
NSE:FAZE3Q
Watchlist
Price: 451.15 INR 0.19% Market Closed
Market Cap: 11B INR

Relative Value

The Relative Value of one FAZE3Q stock under the Base Case scenario is 516.03 INR. Compared to the current market price of 451.15 INR, Faze Three Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAZE3Q Relative Value
Base Case
516.03 INR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
34
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
vs History
41
vs Industry
26
Median 3Y
21.7
Median 5Y
21.7
Industry
17.9
vs History
17
vs Industry
17
Median 3Y
27.6
Median 5Y
27.6
Industry
11.8
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-27.4
Industry
15.5
vs History
56
vs Industry
26
Median 3Y
2.7
Median 5Y
2.7
Industry
1.6
vs History
53
vs Industry
38
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
vs History
51
vs Industry
57
Median 3Y
3.3
Median 5Y
3.3
Industry
3.9
vs History
33
vs Industry
34
Median 3Y
13.7
Median 5Y
13.7
Industry
10.6
vs History
30
vs Industry
31
Median 3Y
15
Median 5Y
15
Industry
13.7
vs History
17
vs Industry
20
Median 3Y
25.6
Median 5Y
25.6
Industry
12.6
vs History
vs Industry
Median 3Y
-43.3
Median 5Y
-43.3
Industry
15.6
vs History
53
vs Industry
31
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

FAZE3Q Competitors Multiples
Faze Three Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Faze Three Ltd
NSE:FAZE3Q
11B INR 1.5 23.8 14.4 20.2
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.9B USD 0.6 16.4 6.2 12
CN
Oppein Home Group Inc
SSE:603833
30.8B CNY 1.7 12.8 15.5 15.5
TW
Nien Made Enterprise Co Ltd
TWSE:8464
113B TWD 3.7 17.2 11.8 12.9
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
24.2B CNY 1.2 15.2 12.7 12.7
CN
HHC Changzhou Corp
SZSE:301061
24.2B CNY 7.5 26.6 23 23
HK
Man Wah Holdings Ltd
HKEX:1999
17.6B HKD 1 8.5 3.7 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.4B CNY 1.4 11.8 10.2 10.2
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 18 7.6 10.5
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.3B CNY 2.1 15 11.7 11.7