Fiem Industries Ltd
NSE:FIEMIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fiem Industries Ltd
NSE:FIEMIND
|
IN |
|
Centuria Capital Group
ASX:CNI
|
AU |
|
HubSpot Inc
NYSE:HUBS
|
US |
|
F
|
Founder Holdings Ltd
HKEX:418
|
HK |
|
N
|
Novavis Group SA
WSE:NVG
|
PL |
Balance Sheet
Balance Sheet Decomposition
Fiem Industries Ltd
Fiem Industries Ltd
Balance Sheet
Fiem Industries Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
5
|
13
|
15
|
47
|
54
|
16
|
18
|
16
|
18
|
230
|
17
|
42
|
469
|
1 104
|
683
|
1 830
|
106
|
2 984
|
|
| Cash |
0
|
5
|
13
|
15
|
47
|
54
|
16
|
13
|
4
|
15
|
26
|
16
|
38
|
469
|
0
|
0
|
0
|
106
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
3
|
204
|
1
|
4
|
0
|
1 104
|
683
|
1 830
|
0
|
2 984
|
|
| Short-Term Investments |
65
|
16
|
13
|
13
|
3
|
2
|
2
|
0
|
0
|
0
|
861
|
191
|
0
|
0
|
0
|
765
|
0
|
1 954
|
2 851
|
|
| Total Receivables |
297
|
327
|
421
|
396
|
561
|
758
|
797
|
911
|
986
|
1 320
|
1 356
|
1 784
|
1 667
|
938
|
892
|
1 804
|
1 562
|
2 588
|
2 628
|
|
| Accounts Receivables |
229
|
239
|
325
|
311
|
453
|
669
|
693
|
768
|
868
|
1 185
|
1 194
|
1 443
|
1 468
|
770
|
809
|
1 746
|
1 457
|
1 999
|
2 505
|
|
| Other Receivables |
68
|
88
|
96
|
85
|
108
|
89
|
104
|
143
|
118
|
135
|
162
|
341
|
199
|
168
|
83
|
58
|
105
|
589
|
124
|
|
| Inventory |
197
|
228
|
270
|
273
|
421
|
460
|
487
|
424
|
514
|
731
|
1 084
|
1 484
|
1 639
|
1 409
|
1 245
|
1 918
|
1 891
|
2 193
|
2 561
|
|
| Other Current Assets |
40
|
50
|
46
|
41
|
9
|
10
|
11
|
13
|
27
|
38
|
12
|
18
|
22
|
31
|
27
|
31
|
37
|
95
|
82
|
|
| Total Current Assets |
599
|
627
|
763
|
738
|
1 040
|
1 284
|
1 311
|
1 364
|
1 544
|
2 108
|
3 542
|
3 495
|
3 370
|
2 847
|
3 268
|
5 201
|
5 320
|
6 936
|
8 254
|
|
| PP&E Net |
1 176
|
1 412
|
1 493
|
1 780
|
2 433
|
2 819
|
2 930
|
3 118
|
3 383
|
4 133
|
4 842
|
5 582
|
5 713
|
5 857
|
5 467
|
5 073
|
4 972
|
4 987
|
5 704
|
|
| PP&E Gross |
1 176
|
1 412
|
1 493
|
1 780
|
2 433
|
2 819
|
2 930
|
3 118
|
3 383
|
0
|
4 842
|
5 582
|
5 713
|
5 857
|
5 467
|
5 073
|
4 972
|
4 987
|
5 704
|
|
| Accumulated Depreciation |
207
|
280
|
361
|
450
|
576
|
739
|
916
|
1 116
|
1 441
|
0
|
2 134
|
2 478
|
2 940
|
3 444
|
3 967
|
4 478
|
4 946
|
5 028
|
5 424
|
|
| Intangible Assets |
12
|
15
|
11
|
7
|
5
|
10
|
11
|
12
|
8
|
4
|
7
|
25
|
46
|
52
|
33
|
14
|
18
|
24
|
32
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
93
|
70
|
79
|
51
|
74
|
198
|
280
|
247
|
225
|
168
|
206
|
179
|
103
|
114
|
79
|
|
| Long-Term Investments |
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
23
|
4
|
257
|
212
|
210
|
3
|
2
|
1
|
0
|
|
| Other Long-Term Assets |
10
|
11
|
10
|
8
|
1
|
1
|
1
|
5
|
4
|
3
|
2
|
0
|
18
|
68
|
38
|
16
|
115
|
122
|
168
|
|
| Total Assets |
1 861
N/A
|
2 065
+11%
|
2 277
+10%
|
2 533
+11%
|
3 572
+41%
|
4 184
+17%
|
4 333
+4%
|
4 551
+5%
|
5 013
+10%
|
6 449
+29%
|
8 695
+35%
|
9 354
+8%
|
9 628
+3%
|
9 205
-4%
|
9 222
+0%
|
10 485
+14%
|
10 530
+0%
|
12 185
+16%
|
14 238
+17%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
213
|
205
|
375
|
469
|
2
|
2
|
6
|
778
|
882
|
1 509
|
1 504
|
2 195
|
1 883
|
1 674
|
1 803
|
2 718
|
1 755
|
2 026
|
2 433
|
|
| Accrued Liabilities |
21
|
25
|
24
|
25
|
46
|
55
|
68
|
9
|
7
|
10
|
8
|
6
|
9
|
14
|
89
|
95
|
108
|
138
|
150
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
381
|
442
|
304
|
293
|
343
|
183
|
642
|
371
|
385
|
0
|
0
|
137
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
119
|
235
|
277
|
319
|
313
|
309
|
416
|
351
|
400
|
433
|
334
|
7
|
7
|
10
|
11
|
|
| Other Current Liabilities |
167
|
114
|
313
|
271
|
801
|
837
|
969
|
318
|
384
|
510
|
452
|
577
|
664
|
572
|
426
|
416
|
464
|
640
|
748
|
|
| Total Current Liabilities |
402
|
345
|
712
|
766
|
1 350
|
1 572
|
1 623
|
1 716
|
1 930
|
2 521
|
3 022
|
3 500
|
3 340
|
2 694
|
2 652
|
3 373
|
2 334
|
2 814
|
3 342
|
|
| Long-Term Debt |
305
|
480
|
492
|
542
|
807
|
950
|
762
|
580
|
515
|
909
|
1 195
|
865
|
930
|
832
|
464
|
313
|
231
|
221
|
210
|
|
| Deferred Income Tax |
75
|
104
|
113
|
127
|
147
|
193
|
242
|
275
|
276
|
297
|
325
|
438
|
519
|
369
|
362
|
326
|
222
|
216
|
228
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
15
|
32
|
25
|
11
|
20
|
85
|
52
|
57
|
68
|
58
|
50
|
51
|
132
|
65
|
75
|
|
| Total Liabilities |
781
N/A
|
929
+19%
|
1 317
+42%
|
1 435
+9%
|
2 318
+62%
|
2 746
+18%
|
2 652
-3%
|
2 582
-3%
|
2 740
+6%
|
3 810
+39%
|
4 594
+21%
|
4 860
+6%
|
4 857
0%
|
3 952
-19%
|
3 528
-11%
|
4 063
+15%
|
2 919
-28%
|
3 315
+14%
|
3 856
+16%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
119
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
263
|
263
|
|
| Retained Earnings |
305
|
363
|
374
|
445
|
521
|
690
|
912
|
1 200
|
1 505
|
2 008
|
2 297
|
2 689
|
2 967
|
3 447
|
3 888
|
4 616
|
5 803
|
7 062
|
8 573
|
|
| Additional Paid In Capital |
510
|
510
|
510
|
510
|
510
|
510
|
510
|
510
|
510
|
510
|
1 672
|
1 672
|
1 672
|
1 672
|
1 672
|
1 672
|
1 672
|
1 541
|
1 541
|
|
| Unrealized Security Profit/Loss |
145
|
144
|
143
|
142
|
141
|
140
|
139
|
138
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
187
|
119
|
38
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
5
|
4
|
5
|
|
| Total Equity |
1 079
N/A
|
1 137
+5%
|
960
-16%
|
1 098
+14%
|
1 254
+14%
|
1 438
+15%
|
1 681
+17%
|
1 969
+17%
|
2 273
+15%
|
2 638
+16%
|
4 101
+55%
|
4 493
+10%
|
4 771
+6%
|
5 253
+10%
|
5 693
+8%
|
6 422
+13%
|
7 612
+19%
|
8 869
+17%
|
10 382
+17%
|
|
| Total Liabilities & Equity |
1 861
N/A
|
2 065
+11%
|
2 277
+10%
|
2 533
+11%
|
3 572
+41%
|
4 184
+17%
|
4 333
+4%
|
4 551
+5%
|
5 013
+10%
|
6 449
+29%
|
8 695
+35%
|
9 354
+8%
|
9 628
+3%
|
9 205
-4%
|
9 222
+0%
|
10 485
+14%
|
10 530
+0%
|
12 185
+16%
|
14 238
+17%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
26
|
26
|
26
|
|