Fiem Industries Ltd
NSE:FIEMIND

Watchlist Manager
Fiem Industries Ltd Logo
Fiem Industries Ltd
NSE:FIEMIND
Watchlist
Price: 2 243 INR -1.35% Market Closed
Market Cap: 59B INR

Income Statement

Earnings Waterfall
Fiem Industries Ltd

Revenue
26.1B INR
Cost of Revenue
-16B INR
Gross Profit
10B INR
Operating Expenses
-7.2B INR
Operating Income
2.9B INR
Other Expenses
-583.4m INR
Net Income
2.3B INR

Income Statement
Fiem Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
40
0
0
0
33
0
0
0
216
0
0
0
175
0
0
0
114
0
0
0
78
0
0
0
73
0
0
0
29
0
0
0
0
0
0
Revenue
2 202
N/A
2 342
+6%
2 455
+5%
2 641
+8%
2 959
+12%
3 615
+22%
7 565
+109%
10 908
+44%
14 490
+33%
14 479
0%
14 248
-2%
14 154
-1%
13 794
-3%
10 864
-21%
10 888
+0%
11 223
+3%
12 212
+9%
14 285
+17%
14 735
+3%
15 039
+2%
15 723
+5%
17 421
+11%
18 481
+6%
19 013
+3%
18 481
-3%
18 781
+2%
18 623
-1%
19 075
+2%
20 288
+6%
21 319
+5%
22 349
+5%
23 407
+5%
24 226
+3%
25 038
+3%
26 068
+4%
Gross Profit
Cost of Revenue
(1 775)
(1 914)
(2 006)
(2 147)
(2 392)
(2 262)
(4 787)
(6 815)
(10 526)
(8 990)
(8 759)
(8 663)
(9 589)
(6 636)
(6 658)
(6 938)
(8 532)
(8 733)
(9 103)
(9 345)
(11 059)
(10 965)
(11 518)
(11 760)
(12 564)
(11 467)
(11 347)
(11 590)
(13 870)
(13 071)
(13 776)
(14 520)
(16 317)
(15 473)
(16 047)
Gross Profit
427
N/A
427
+0%
448
+5%
493
+10%
566
+15%
1 353
+139%
2 778
+105%
4 093
+47%
3 964
-3%
5 489
+38%
5 489
0%
5 491
+0%
4 206
-23%
4 228
+1%
4 230
+0%
4 284
+1%
3 679
-14%
5 552
+51%
5 632
+1%
5 694
+1%
4 664
-18%
6 456
+38%
6 963
+8%
7 254
+4%
5 916
-18%
7 314
+24%
7 276
-1%
7 485
+3%
6 418
-14%
8 248
+29%
8 573
+4%
8 887
+4%
7 910
-11%
9 565
+21%
10 021
+5%
Operating Income
Operating Expenses
(311)
(326)
(345)
(356)
(354)
(1 111)
(2 261)
(3 324)
(2 882)
(4 380)
(4 373)
(4 390)
(3 167)
(3 753)
(3 648)
(3 656)
(2 912)
(4 322)
(4 417)
(4 430)
(3 314)
(4 875)
(5 188)
(5 373)
(4 064)
(5 401)
(5 383)
(5 525)
(4 317)
(5 979)
(6 202)
(6 409)
(5 327)
(6 860)
(7 168)
Selling, General & Administrative
(221)
(89)
(93)
(95)
(260)
(496)
(1 023)
(1 500)
(2 173)
(1 963)
(1 956)
(1 968)
(2 423)
(1 703)
(1 612)
(1 607)
(2 133)
(1 891)
(2 019)
(2 065)
(2 519)
(2 199)
(2 279)
(2 354)
(3 176)
(2 523)
(2 622)
(2 748)
(3 451)
(3 674)
(3 794)
(3 896)
(3 450)
(3 429)
(3 560)
Depreciation & Amortization
(88)
(89)
(88)
(90)
(92)
(119)
(241)
(367)
(489)
(499)
(510)
(519)
(532)
(543)
(547)
(549)
(572)
(572)
(575)
(575)
(590)
(609)
(624)
(649)
(634)
(618)
(597)
(583)
(587)
(595)
(620)
(639)
(643)
(664)
(698)
Other Operating Expenses
(2)
(147)
(164)
(172)
(2)
(495)
(996)
(1 458)
(220)
(1 918)
(1 907)
(1 903)
(213)
(1 507)
(1 489)
(1 500)
(207)
(1 858)
(1 823)
(1 791)
(205)
(2 067)
(2 284)
(2 370)
(253)
(2 259)
(2 165)
(2 194)
(280)
(1 710)
(1 788)
(1 874)
(1 235)
(2 767)
(2 910)
Operating Income
116
N/A
102
-13%
103
+2%
138
+33%
212
+54%
242
+14%
518
+114%
769
+49%
1 082
+41%
1 109
+3%
1 116
+1%
1 101
-1%
1 038
-6%
476
-54%
581
+22%
628
+8%
767
+22%
1 230
+60%
1 215
-1%
1 263
+4%
1 350
+7%
1 582
+17%
1 775
+12%
1 881
+6%
1 853
-1%
1 913
+3%
1 893
-1%
1 960
+4%
2 100
+7%
2 270
+8%
2 371
+4%
2 479
+5%
2 583
+4%
2 705
+5%
2 854
+6%
Pre-Tax Income
Interest Income Expense
(39)
(40)
(36)
(33)
(64)
(54)
(110)
(166)
(210)
(221)
(213)
(197)
(167)
(152)
(136)
(124)
(96)
(109)
(98)
(87)
(72)
(81)
(79)
(79)
9
(75)
(61)
(46)
123
(16)
(16)
(15)
145
(15)
(15)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(9)
(41)
(41)
(32)
(32)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
Gain/Loss on Disposition of Assets
1
0
0
0
6
0
0
0
1
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
2
0
0
Total Other Income
0
10
10
12
0
3
6
7
(3)
8
7
15
5
18
19
18
10
32
39
39
12
32
41
68
24
134
155
170
6
157
153
142
(1)
186
206
Pre-Tax Income
77
N/A
72
-6%
78
+8%
117
+50%
155
+33%
191
+23%
414
+116%
610
+47%
870
+43%
896
+3%
910
+2%
918
+1%
869
-5%
333
-62%
423
+27%
481
+14%
649
+35%
1 121
+73%
1 156
+3%
1 215
+5%
1 290
+6%
1 533
+19%
1 737
+13%
1 870
+8%
1 886
+1%
1 972
+5%
1 988
+1%
2 084
+5%
2 231
+7%
2 412
+8%
2 510
+4%
2 606
+4%
2 763
+6%
2 876
+4%
3 045
+6%
Net Income
Tax Provision
(31)
(30)
(28)
(42)
(49)
(65)
(140)
(205)
(304)
(312)
(319)
(275)
(227)
(73)
(75)
(118)
(180)
(301)
(312)
(334)
(337)
(401)
(466)
(513)
(487)
(509)
(498)
(508)
(572)
(620)
(651)
(682)
(713)
(740)
(774)
Income from Continuing Operations
46
42
50
75
106
126
274
405
566
584
592
643
642
260
348
363
469
821
844
880
953
1 131
1 271
1 357
1 399
1 463
1 490
1 576
1 658
1 792
1 859
1 924
2 050
2 136
2 271
Equity Earnings Affiliates
0
0
0
0
0
(0)
(1)
(3)
(10)
(19)
(31)
(39)
(41)
(51)
(37)
(26)
(2)
12
7
4
(11)
(7)
(3)
(2)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
Net Income (Common)
46
N/A
42
-9%
50
+20%
75
+50%
106
+42%
126
+19%
273
+117%
402
+47%
556
+38%
565
+2%
561
-1%
677
+21%
746
+10%
355
-52%
456
+29%
410
-10%
467
+14%
832
+78%
851
+2%
885
+4%
942
+6%
1 124
+19%
1 268
+13%
1 355
+7%
1 398
+3%
1 462
+5%
1 489
+2%
1 575
+6%
1 657
+5%
1 791
+8%
1 858
+4%
1 923
+4%
2 049
+7%
2 135
+4%
2 271
+6%
EPS (Diluted)
3.83
N/A
3.51
-8%
4.2
+20%
6.26
+49%
8.83
+41%
9.53
+8%
20.69
+117%
30.44
+47%
42.76
+40%
42.81
+0%
42.49
-1%
51.28
+21%
57.38
+12%
26.87
-53%
34.56
+29%
31.06
-10%
35.92
+16%
63.06
+76%
64.46
+2%
67.02
+4%
72.46
+8%
85.12
+17%
96.06
+13%
102.65
+7%
53.13
-48%
55.56
+5%
56.58
+2%
59.84
+6%
62.96
+5%
68.05
+8%
70.59
+4%
73.06
+3%
77.86
+7%
81.13
+4%
86.26
+6%