B

Brainbees Solutions Ltd
NSE:FIRSTCRY

Watchlist Manager
Brainbees Solutions Ltd
NSE:FIRSTCRY
Watchlist
Price: 289.8 INR 0.96% Market Closed
Market Cap: 150.5B INR

Relative Value

The Relative Value of one FIRSTCRY stock under the Base Case scenario is hidden INR. Compared to the current market price of 289.8 INR, Brainbees Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIRSTCRY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
11
Median 3Y
2.2
Median 5Y
2.2
Industry
0.6
Forward
1.6
vs History
vs Industry
Median 3Y
-92.7
Median 5Y
-92.7
Industry
17.1
Forward
-128.8
vs History
21
vs Industry
Median 3Y
-212.3
Median 5Y
-212.3
Industry
8.5
vs History
vs Industry
Median 3Y
-71.8
Median 5Y
-71.8
Industry
17.6
vs History
89
vs Industry
14
Median 3Y
3.7
Median 5Y
3.7
Industry
1.7
vs History
78
vs Industry
12
Median 3Y
2.1
Median 5Y
2.1
Industry
0.7
Forward
1.6
vs History
78
vs Industry
14
Median 3Y
5.8
Median 5Y
5.8
Industry
2.3
vs History
47
vs Industry
2
Median 3Y
63.6
Median 5Y
63.6
Industry
8.5
Forward
50.7
vs History
vs Industry
Median 3Y
-89.5
Median 5Y
-89.5
Industry
13.1
Forward
-75.6
vs History
15
vs Industry
Median 3Y
-204.4
Median 5Y
-204.4
Industry
10
vs History
15
vs Industry
Median 3Y
-55.6
Median 5Y
-55.6
Industry
14.2
vs History
84
vs Industry
13
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

FIRSTCRY Competitors Multiples
Brainbees Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Brainbees Solutions Ltd
NSE:FIRSTCRY
140.2B INR 1.7 -84.4 64.2 -73.4
CH
Avolta AG
SIX:AVOL
6.8B CHF 0.5 57.7 5.5 15.1
DE
Fielmann Group AG
XMUN:FIE
3.7B EUR 1.5 20 7.7 13.5
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
19.7T IDR 1.1 13.9 8.9 8.9
IN
Thangamayil Jewellery Ltd
BSE:533158
88.6B INR 1.5 48.5 29.6 32.8
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
82.9B INR 1 28 19.6 21.4
SE
Haypp Group AB (publ)
STO:HAYPP
4.4B SEK 1.2 74.8 22 55.7
JP
Intermestic Inc
TSE:262A
59.8B JPY 1.3 14.9 6.7 7.8
HK
Eternal Beauty Holdings Ltd
HKEX:6883
2.8B HKD 0 0 0 0
HK
Pitanium Ltd
NASDAQ:PTNM
239.1m USD 24.8 209.3 140.6 169.3
SE
Lyko Group AB (publ)
STO:LYKO A
2.1B SEK 0.6 39.1 20.9 20.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
Average EV/EBIT: 38.4
Negative Multiple: -73.4
N/A N/A
CH
Avolta AG
SIX:AVOL
15.1
7%
2.2
DE
F
Fielmann Group AG
XMUN:FIE
13.5
18%
0.7
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
8.9
16%
0.6
IN
Thangamayil Jewellery Ltd
BSE:533158
32.8
43%
0.8
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
21.4
36%
0.6
SE
H
Haypp Group AB (publ)
STO:HAYPP
55.7
81%
0.7
JP
Intermestic Inc
TSE:262A
7.8
N/A N/A
HK
Eternal Beauty Holdings Ltd
HKEX:6883
Not Available N/A N/A
HK
P
Pitanium Ltd
NASDAQ:PTNM
169.3
N/A N/A
SE
L
Lyko Group AB (publ)
STO:LYKO A
20.9
41%
0.5