B

Brainbees Solutions Ltd
NSE:FIRSTCRY

Watchlist Manager
Brainbees Solutions Ltd
NSE:FIRSTCRY
Watchlist
Price: 267.5 INR -0.91%
Market Cap: 138.9B INR
Section:
 

Relative Value

The Relative Value of one FIRSTCRY stock under the Base Case scenario is 367.21 INR. Compared to the current market price of 267.5 INR, Brainbees Solutions Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIRSTCRY Relative Value
Base Case
367.21 INR
Undervaluation 27%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
84
vs Industry
11
Median 3Y
2.2
Median 5Y
2.2
Industry
0.6
Forward
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-92.7
Median 5Y
-92.7
Industry
17.2
Forward
-120
More Details
47.1
P/OCF
P/OCF
Price to OCF
47.1
vs History
21
vs Industry
Median 3Y
-212.3
Median 5Y
-212.3
Industry
8.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-71.8
Median 5Y
-71.8
Industry
17.6
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
89
vs Industry
14
Median 3Y
3.7
Median 5Y
3.7
Industry
1.7
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
84
vs Industry
12
Median 3Y
2.1
Median 5Y
2.1
Industry
0.7
Forward
1.5
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
84
vs Industry
14
Median 3Y
5.8
Median 5Y
5.8
Industry
2.4
More Details
59.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
59.8
vs History
52
vs Industry
2
Median 3Y
63.6
Median 5Y
63.6
Industry
8.7
Forward
47.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-89.5
Median 5Y
-89.5
Industry
13.3
Forward
-70.4
More Details
47.7
EV/OCF
EV/OCF
Enterprise Value to OCF
47.7
vs History
21
vs Industry
Median 3Y
-204.4
Median 5Y
-204.4
Industry
10
More Details
311.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
311.2
vs History
21
vs Industry
Median 3Y
-55.6
Median 5Y
-55.6
Industry
14.2
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
89
vs Industry
13
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1
More Details

Multiples Across Competitors

FIRSTCRY Competitors Multiples
Brainbees Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Brainbees Solutions Ltd
NSE:FIRSTCRY
130.6B INR 1.6 -77.9 59.8 -68.4
CH
Avolta AG
SIX:AVOL
6.8B CHF 0.5 57.7 5.5 15.1
DE
Fielmann Group AG
XMUN:FIE
3.7B EUR 1.5 20.1 7.7 13.5
IN
Thangamayil Jewellery Ltd
BSE:533158
105.1B INR 1.8 57.2 35 39
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
18T IDR 1 12.7 8.1 8.1
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
80B INR 1 27 18.9 20.6
SE
Haypp Group AB (publ)
STO:HAYPP
3.9B SEK 1 65.8 19.4 48.7
HK
Eternal Beauty Holdings Ltd
HKEX:6883
2.9B HKD 1.2 11.3 4.5 6.3
JP
Intermestic Inc
TSE:262A
58.6B JPY 1.2 14.5 6.1 7
HK
Pitanium Ltd
NASDAQ:PTNM
239.1m USD 24.9 209.5 140.7 169.5
ID
Multi Garam Utama Tbk PT
IDX:FOLK
3.9T IDR 198.6 -253.9 -151.8 -151.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
Average EV/EBIT: 36.4
Negative Multiple: -68.4 		N/A N/A
CH
Avolta AG
SIX:AVOL
15.1
7%
2.2
DE
F
Fielmann Group AG
XMUN:FIE
13.5
18%
0.7
IN
Thangamayil Jewellery Ltd
BSE:533158
39
43%
0.9
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
8.1
16%
0.5
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
20.6
36%
0.6
SE
H
Haypp Group AB (publ)
STO:HAYPP
48.7
81%
0.6
HK
Eternal Beauty Holdings Ltd
HKEX:6883
6.3
24%
0.3
JP
Intermestic Inc
TSE:262A
7
N/A N/A
HK
P
Pitanium Ltd
NASDAQ:PTNM
169.5
N/A N/A
ID
M
Multi Garam Utama Tbk PT
IDX:FOLK
Negative Multiple: -151.8 N/A N/A

See Also

Summary
FIRSTCRY intrinsic value, competitors valuation, and company profile.
DCF Valuation
FIRSTCRY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FIRSTCRY stock valuation using valuation multiples.
Wall Street Estimates
FIRSTCRY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FIRSTCRY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.