F

Flair Writing Industries Ltd
NSE:FLAIR

Watchlist Manager
Flair Writing Industries Ltd
NSE:FLAIR
Watchlist
Price: 298.3 INR 2.09% Market Closed
Market Cap: 31.4B INR

Intrinsic Value

The intrinsic value of one FLAIR stock under the Base Case scenario is 317.62 INR. Compared to the current market price of 298.3 INR, Flair Writing Industries Ltd is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLAIR Intrinsic Value
317.62 INR
Undervaluation 6%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Flair Writing Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FLAIR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FLAIR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Flair Writing Industries Ltd.

Explain Valuation
Compare FLAIR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLAIR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Flair Writing Industries Ltd

Balance Sheet Decomposition
Flair Writing Industries Ltd

Current Assets 7.4B
Cash & Short-Term Investments 1.5B
Receivables 2.8B
Other Current Assets 3.1B
Non-Current Assets 4.8B
Long-Term Investments 37.8m
PP&E 4.5B
Intangibles 17.6m
Other Non-Current Assets 266.3m
Current Liabilities 1.4B
Accounts Payable 539.3m
Accrued Liabilities 127.2m
Short-Term Debt 69.8m
Other Current Liabilities 622.3m
Non-Current Liabilities 637.8m
Long-Term Debt 457.4m
Other Non-Current Liabilities 180.4m
Efficiency

Free Cash Flow Analysis
Flair Writing Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flair Writing Industries Ltd

Revenue
11.2B INR
Cost of Revenue
-5.5B INR
Gross Profit
5.7B INR
Operating Expenses
-4.2B INR
Operating Income
1.4B INR
Other Expenses
-231.6m INR
Net Income
1.2B INR
Fundamental Scores

FLAIR Profitability Score
Profitability Due Diligence

Flair Writing Industries Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive 3Y Average ROIC
54/100
Profitability
Score

Flair Writing Industries Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

FLAIR Solvency Score
Solvency Due Diligence

Flair Writing Industries Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
97/100
Solvency
Score

Flair Writing Industries Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLAIR Price Targets Summary
Flair Writing Industries Ltd

Wall Street analysts forecast FLAIR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLAIR is 460.36 INR with a low forecast of 438.34 INR and a high forecast of 483 INR.

Lowest
Price Target
438.34 INR
47% Upside
Average
Price Target
460.36 INR
54% Upside
Highest
Price Target
483 INR
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FLAIR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FLAIR stock?

The intrinsic value of one FLAIR stock under the Base Case scenario is 317.62 INR.

Is FLAIR stock undervalued or overvalued?

Compared to the current market price of 298.3 INR, Flair Writing Industries Ltd is Undervalued by 6%.

Back to Top